Data is not available at this time.
Pan Asia Environmental Protection Group Limited operates within China's industrial pollution control sector, providing critical solutions for water, flue gas, and solid waste treatment. Its core revenue model is bifurcated into the sale and installation of specialized environmental protection equipment and components, and the contracting of full-scale construction engineering projects for treatment systems. This dual approach allows the company to capture value across both product sales and service-based project execution, catering to industrial clients requiring regulatory compliance and environmental mitigation. The company's market position is that of a specialized domestic provider in a sector driven by stringent government environmental policies and China's ongoing focus on industrial modernization and pollution reduction. Its headquarters in Hong Kong provides a strategic base for operations targeting the mainland Chinese market, which represents a significant and growing demand for such environmental technologies and services.
The company generated revenue of HKD 251.5 million for the period. It demonstrated profitability with a net income of HKD 17.2 million, indicating a net margin of approximately 6.9%. Operating cash flow was a robust HKD 32.4 million, significantly exceeding net income and highlighting strong cash conversion from its core business activities.
Diluted earnings per share stood at HKD 0.0176. The company exhibits minimal capital intensity, as evidenced by negligible capital expenditures of just HKD -73,000. This suggests its current business model does not require significant ongoing investment in property, plant, and equipment to maintain operations.
The balance sheet is exceptionally strong, characterized by a massive cash and equivalents position of HKD 1.26 billion against a minimal total debt of HKD 5.9 million. This results in a substantial net cash position, providing significant financial flexibility and a very low risk profile concerning solvency and liquidity.
The company has adopted a conservative capital allocation strategy, retaining all earnings as it did not pay a dividend for the period. The substantial cash reserves could potentially fuel future growth initiatives or be returned to shareholders, but the current policy prioritizes balance sheet strength and internal funding.
With a market capitalization of approximately HKD 401 million, the company trades at a price-to-earnings multiple derived from its current earnings. A negative beta of -0.40 suggests its stock price has exhibited a low correlation and an inverse relationship to broader market movements, which is unusual and may reflect its specific micro-cap dynamics.
The company's key advantage is its fortress balance sheet, providing a buffer against market cycles and funding optionality. Its outlook is tied to demand for environmental solutions in China, though its current scale is modest relative to its cash holdings, indicating potential for strategic deployment or expansion.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |