investorscraft@gmail.com

Intrinsic ValueL.K. Technology Holdings Limited (0558.HK)

Previous CloseHK$3.34
Intrinsic Value
Upside potential
Previous Close
HK$3.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

L.K. Technology Holdings Limited is a prominent industrial machinery manufacturer specializing in the design, production, and global sale of die-casting and plastic injection molding machines. Operating within the capital goods sector, its core revenue model is driven by the sale of heavy machinery, including hot and cold chamber die-casting machines, CNC machining centers, and related accessories, primarily to manufacturers in the automotive, consumer goods, and electronics industries. The company has established a significant international footprint, with operations spanning Mainland China, Europe, and the Americas, positioning it as a key supplier in the global supply chain for precision metal and plastic components. Its long-standing presence since 1979 underscores its experience and reliability in a capital-intensive industry, serving a diverse clientele that requires high-pressure casting solutions for technical applications.

Revenue Profitability And Efficiency

The company generated HKD 5.82 billion in revenue for the period, achieving a net income of HKD 350 million, which indicates a net profit margin of approximately 6%. However, operational efficiency appears challenged, as evidenced by negative operating cash flow of HKD -225 million, significantly impacted by substantial capital expenditures of HKD -639 million for maintaining and expanding its industrial capacity.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.26, reflecting the firm's earnings power. The significant capital expenditure outlay, which far exceeded operating cash flow, suggests a period of heavy investment in property, plant, and equipment, potentially aimed at future growth but currently pressuring short-term capital efficiency and free cash flow generation.

Balance Sheet And Financial Health

The balance sheet shows a solid cash position of HKD 1.56 billion against total debt of HKD 2.22 billion. This indicates manageable leverage, though the negative operating cash flow warrants monitoring for liquidity. The company's financial health is supported by its asset base but is contingent on a return to positive cash generation.

Growth Trends And Dividend Policy

Despite the current cash flow pressure from investments, the company maintains a shareholder returns policy, distributing a dividend of HKD 0.075 per share. This suggests a commitment to returning capital to shareholders, balancing growth investments with income distribution, though the sustainability of this policy depends on a rebound in cash flows.

Valuation And Market Expectations

With a market capitalization of approximately HKD 6.29 billion, the market values the company at a price-to-earnings multiple derived from its current earnings. A beta of 1.066 indicates stock volatility that is slightly above the market average, reflecting investor perceptions of risk aligned with the cyclical industrials sector and its current investment phase.

Strategic Advantages And Outlook

The company's strategic advantages lie in its decades of industry experience, diverse global customer base, and comprehensive product portfolio for precision manufacturing. The outlook hinges on its ability to convert recent heavy capital investments into enhanced operational capacity and revenue growth, particularly by capitalizing on demand in key end markets like automotive and electronics.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount