Data is not available at this time.
DeTai New Energy Group Limited operates as a diversified investment holding company with a primary focus on hotel hospitality through its flagship One Niseko Resort Towers in Hokkaido, Japan. The company leverages its strategic location in one of Asia's premier ski destinations to capture high-end tourism demand, particularly from international visitors seeking premium winter sports experiences. Beyond its core hospitality operations, the company maintains additional revenue streams through money lending services, liquor and wine trading distribution, and strategic fund investments, creating a multifaceted business model that spans consumer cyclical sectors across Japan, Hong Kong, and mainland China. This diversified approach positions DeTai New Energy Group to capitalize on regional tourism growth while mitigating sector-specific risks through its complementary financial services and investment activities, though its market presence remains niche relative to larger hospitality conglomerates.
The company generated HKD 31.3 million in revenue during the period but reported a significant net loss of HKD 70.8 million, indicating substantial operational challenges. Negative operating cash flow of HKD 13.5 million further underscores efficiency issues, suggesting the current business model may not be generating sufficient cash to sustain operations without external funding or strategic adjustments to improve cost structures and revenue generation capabilities.
Diluted EPS of -HKD 0.0045 reflects weak earnings power, while negative operating cash flow relative to capital expenditures indicates poor capital allocation efficiency. The company's ability to generate returns on invested capital appears constrained, necessitating either operational turnaround or strategic repositioning to improve capital efficiency and restore positive earnings momentum in the competitive hospitality and financial services sectors.
With HKD 26.1 million in cash against HKD 24.6 million in total debt, the company maintains a modest liquidity buffer but limited financial flexibility. The high share count of 15.6 billion shares dilutes per-share metrics, while negative cash flow generation raises concerns about medium-term financial sustainability without additional capital infusion or debt restructuring.
Current performance shows contraction rather than growth, with no dividend distribution reflecting the company's loss-making position and cash preservation priorities. The absence of shareholder returns underscores the need for operational stabilization before any distribution policy can be considered, with growth contingent on improving core hospitality performance and ancillary business segments.
The market capitalization of HKD 93.1 million suggests modest expectations, with a beta of 0.6 indicating lower volatility than the broader market. Valuation metrics appear to reflect the company's challenged operational performance and uncertain growth prospects, with investors likely pricing in execution risk and the need for successful turnaround initiatives.
The company's primary strategic asset is its premium resort location in Niseko, a globally recognized ski destination, though operational execution remains challenging. Outlook depends on improving hospitality performance, optimizing ancillary businesses, and potentially leveraging its Hong Kong base for investment opportunities, though current financial metrics suggest a need for substantial operational improvements.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |