Data is not available at this time.
Future World Holdings Limited is a Hong Kong-based investment holding company operating a highly diversified portfolio across financial services and technology sectors. Its core revenue model is bifurcated between capital market activities, including securities trading, brokerage, and financing services, and a suite of operational businesses spanning property investment, AI product solutions, industrial robotics, and commodity trading. The company operates in a competitive landscape, positioned as a small-cap conglomerate rather than a focused financial institution. Its market position is characterized by its broad, opportunistic approach to investing and operating across disparate industries including fintech, real estate, and film production, seeking growth through both financial returns and strategic business ventures in the Greater China region.
The company generated HKD 84.5 million in revenue for the period. It reported a net income of HKD 13.5 million, indicating a profitable operation despite its modest scale. Operating cash flow was a robust HKD 30.9 million, significantly exceeding net income, which suggests strong cash conversion efficiency from its diverse business activities and investments.
Future World's earnings power is derived from its blended portfolio of financial investments and operating segments. Diluted EPS stood at HKD 0.0559. The absence of capital expenditures indicates its asset-light operational model for certain divisions, with capital primarily allocated towards its investment and trading activities rather than fixed asset development.
The balance sheet shows a cash position of HKD 99.3 million against a substantial total debt of HKD 750.6 million. This high leverage ratio is a notable feature of its financial structure, common for investment holdings that utilize debt to fund securities portfolios and other investments, which increases both potential returns and financial risk.
The company has not established a dividend policy, as evidenced by a dividend per share of zero, opting to retain all earnings for reinvestment into its various business and investment segments. This aligns with a growth-oriented strategy focused on capital appreciation rather than providing immediate income returns to shareholders.
With a market capitalization of approximately HKD 143.2 million, the company trades at a significant discount to its reported net income, suggesting the market applies a substantial holding company discount. The negative beta of -0.926 indicates a historical price movement that is inversely correlated to the broader market, which is unusual and may reflect its unique, non-linear asset mix.
Its primary strategic advantage lies in its operational flexibility and ability to pivot capital across a wide range of sectors and asset classes, from AI robotics to film production. The outlook is inherently tied to the performance of its investment portfolio and its success in identifying and capitalizing on niche growth opportunities within its diversified operating segments.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |