Data is not available at this time.
Imagi International Holdings Limited operates as a diversified financial and entertainment conglomerate based in Hong Kong. Its core revenue model is bifurcated between financial services, including securities brokerage, asset management, margin financing, and proprietary trading, and its entertainment segment, which focuses on computer graphic imaging (CGI) and film rights. The company occupies a niche position, leveraging its Hong Kong base to serve regional markets. Its financial services operations provide transactional and lending-based income, while its entertainment arm relies on intellectual property licensing and investments. This dual structure creates a unique but complex business profile, exposing it to both the volatility of financial markets and the project-based risks of the entertainment industry. Its market position is that of a smaller, specialized player navigating competitive sectors without a dominant scale advantage in either.
For the period, the company reported revenue of HKD 39.6 million but incurred a net loss of HKD 18.7 million, indicating significant profitability challenges. The negative net income margin suggests operational costs and potential impairments outweighed top-line performance. However, positive operating cash flow of HKD 29.0 million points to a degree of cash-generating efficiency from its core activities, which is a critical positive signal amidst the reported loss.
The company's earnings power is currently weak, as evidenced by a diluted EPS of -HKD 0.02. Capital expenditures were minimal at HKD -0.4 million, suggesting a lean operational model that is not heavily investing in new property, plant, or equipment. This indicates a focus on managing existing assets rather than pursuing aggressive capital-intensive growth, which aligns with its current financial performance.
The balance sheet shows a solid liquidity position with cash and equivalents of HKD 22.3 million, which comfortably exceeds its total debt of HKD 3.9 million. This low leverage ratio signifies a strong, conservative financial structure with minimal solvency risk. The company's financial health is primarily supported by its robust cash position and lack of significant debt obligations.
Current performance does not indicate a strong growth trajectory, with the company reporting a net loss for the period. Reflecting this, the dividend per share is zero, confirming a dividend policy focused on capital preservation rather than shareholder distributions. The strategy appears to be one of stability and navigating its current challenges rather than aggressive expansion.
With a market capitalization of approximately HKD 788 million, the market is valuing the company significantly above its revenue and earnings base. This premium may be attributed to its strong, debt-free balance sheet and cash holdings. The negative beta of -1.04 suggests a historical price movement that is inversely correlated to the broader market, indicating a unique and potentially defensive risk profile.
The company's primary strategic advantages are its strong liquidity and absence of debt, providing flexibility. Its outlook is contingent on improving profitability in its dual business segments. Success hinges on effectively leveraging its financial services operations and monetizing its entertainment intellectual property to transition from loss-making to sustainable earnings.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |