investorscraft@gmail.com

Intrinsic ValueChina Conch Venture Holdings Limited (0586.HK)

Previous CloseHK$10.68
Intrinsic Value
Upside potential
Previous Close
HK$10.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Conch Venture Holdings Limited operates as a specialized industrial investment holding company focused on energy conservation and environmental protection solutions, primarily within China but with a growing footprint across Asia, the Asia-Pacific, and South America. Its core revenue model is diversified across four segments: developing and operating Waste to Energy projects, providing comprehensive Port Logistics Services, manufacturing and selling New Building Materials like fiber cement boards, and managing a strategic Investments portfolio. The company leverages its engineering expertise to design, construct, and equip energy preservation projects, creating an integrated service offering. Within the industrials sector, specifically the pollution and treatment controls industry, it holds a significant position due to its affiliation with its parent company and its focus on China's critical national priorities of waste management and decarbonization. Its market positioning is that of an infrastructure-enabler, providing essential services for industrial waste conversion and logistics, which supports long-term contractual revenue streams and aligns with governmental environmental policies.

Revenue Profitability And Efficiency

For the fiscal period, the company reported revenue of HKD 6.27 billion and a robust net income of HKD 2.02 billion, translating to a high net profit margin of approximately 32.2%. This indicates strong profitability from its diversified industrial operations. Operating cash flow was healthy at HKD 2.02 billion, closely aligning with its net income and suggesting high-quality earnings.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power with a diluted EPS of HKD 1.17. The lack of reported capital expenditures suggests a potential period of lower investment intensity or a classification difference, making a precise assessment of capital efficiency challenging without further data on asset base or invested capital returns.

Balance Sheet And Financial Health

The balance sheet shows a significant debt load of HKD 28.25 billion against a cash position of HKD 2.27 billion. This high leverage is common for capital-intensive infrastructure and project development businesses but necessitates careful monitoring of interest coverage and cash flow stability to service obligations.

Growth Trends And Dividend Policy

The company has established a shareholder returns policy, evidenced by a dividend per share of HKD 0.30. This provides a dividend yield based on the current share price. Growth will likely be driven by the expansion of its waste-to-energy and logistics projects, aligning with national environmental goals.

Valuation And Market Expectations

With a market capitalization of approximately HKD 20.25 billion, the market values the company at a price-to-earnings ratio based on its recent EPS. A beta of 0.945 indicates its stock price volatility is nearly in line with the broader market, reflecting its established industrial nature.

Strategic Advantages And Outlook

The company's strategic advantages are rooted in its focus on essential environmental infrastructure within China's policy framework. Its outlook is tied to the continued national emphasis on waste management and energy efficiency, providing a stable, policy-backed demand driver for its core services and projects.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount