Data is not available at this time.
Beijing North Star Company Limited is a prominent real estate developer and investor based in Beijing, operating within China's highly competitive property sector. Its core revenue model is diversified across land and property development for sale, including residential units, apartments, villas, and commercial buildings, complemented by a stable income stream from long-term property leasing and investment management. The company further enhances its portfolio through the operation of hotels, restaurants, and convention centers, providing integrated food, beverage, and hospitality services. This multifaceted approach positions it as a comprehensive urban developer, leveraging its prime Beijing location to cater to both the consumer and commercial real estate markets. Its activities in multimedia network development and system integration represent a smaller, ancillary tech-oriented segment. The firm navigates a challenging macroeconomic environment for Chinese property developers, relying on its established presence and mixed-asset strategy to maintain its market position.
The company reported revenue of HKD 7.15 billion for the period, demonstrating significant operational scale. However, profitability was severely impacted, with a substantial net loss of HKD -2.83 billion and a diluted EPS of -HKD 0.87. This indicates deep pressure on margins, likely from asset writedowns or development cost impairments amidst a difficult property market.
Despite the net loss, the firm generated a positive operating cash flow of HKD 973.6 million, which is a critical indicator of its ability to fund core operations. Capital expenditures were a modest HKD -141.3 million, suggesting a focus on conserving cash rather than aggressive expansion in the current climate.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 7.91 billion. This is offset by a considerable total debt burden of HKD 15.65 billion. The high debt level relative to equity and significant loss pose challenges to financial health and necessitate careful liability management.
Current trends reflect the severe downturn in China's real estate sector, with top-line revenue overshadowed by heavy losses. Remarkably, the company maintained a dividend, paying HKD 0.02 per share, which signals a commitment to shareholder returns despite the challenging financial performance and may be supported by its strong cash position.
With a market capitalization of approximately HKD 6.72 billion, the market is valuing the company below its reported cash balance, which often implies expectations of further asset value erosion or that cash may be needed to service debt. The low beta of 0.459 suggests the stock is considered less volatile than the broader market.
Its key advantages include a valuable portfolio of developed properties and hotels in Beijing and a robust cash position providing a buffer. The outlook remains contingent on a recovery in China's property market and the company's ability to navigate its debt obligations while managing development costs and asset values effectively.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |