Data is not available at this time.
Jiahua Stores Holdings Limited operates as a diversified retail enterprise in China's consumer cyclical sector, managing department stores, shopping malls, and online sales platforms. The company's core revenue model combines traditional brick-and-mortar retail operations with modern e-commerce channels, supplemented by commercial factoring and supply chain financing services that provide additional revenue streams. This integrated approach allows Jiahua to capture value across multiple retail touchpoints while leveraging its physical presence to support financial services. Operating in Hong Kong and mainland China, the company positions itself as a mid-market retailer catering to urban consumers, though it faces intense competition from both domestic giants and international retail chains. Its market position reflects the challenges of traditional retailers adapting to China's rapidly evolving retail landscape, where e-commerce dominance and changing consumer preferences require continuous operational adjustments and strategic pivots to maintain relevance.
The company generated HKD 378.9 million in revenue but reported a net loss of HKD 55.7 million, indicating significant profitability challenges. Despite negative earnings, operating cash flow remained positive at HKD 142.3 million, suggesting some operational efficiency in cash generation. The negative EPS of HKD -0.0537 reflects the company's struggle to translate revenue into bottom-line performance amid competitive market conditions.
Jiahua's negative net income demonstrates weak earnings power in the current retail environment. The substantial operating cash flow relative to revenue indicates some ability to convert sales into cash, though capital expenditures of HKD 31.8 million suggest ongoing investment requirements. The company's capital efficiency appears constrained by market pressures and operational challenges affecting its core retail operations.
The balance sheet shows concerning leverage with total debt of HKD 586.9 million significantly exceeding cash reserves of HKD 25.1 million. This debt-heavy structure creates financial strain, particularly given the company's loss-making position. The limited cash position relative to obligations indicates potential liquidity challenges that require careful management and possibly restructuring.
With no dividend payments and negative earnings, the company prioritizes operational stability over shareholder returns. The retail sector's transformation and competitive pressures have likely impacted growth prospects. Current trends suggest the company is focused on navigating market challenges rather than pursuing aggressive expansion, with resources directed toward maintaining operations amid difficult market conditions.
The market capitalization of HKD 63.3 million reflects subdued investor confidence, trading at a significant discount to revenue. The low beta of 0.235 suggests the stock exhibits less volatility than the broader market, possibly indicating perceived stability or limited trading interest. Market expectations appear tempered given the company's financial challenges and competitive industry positioning.
The company's diversified approach combining retail with financial services provides some operational flexibility, though execution challenges remain. The outlook is cautious given high debt levels and persistent losses. Success depends on effectively managing the retail-financial services integration while addressing structural financial constraints in a highly competitive Chinese retail market.
Company financial statementsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |