Data is not available at this time.
Shenzhen Investment Limited operates as a diversified real estate conglomerate with a multifaceted business model spanning property development, investment, and management across Mainland China. The company generates revenue through developing residential and commercial properties for sale, leasing investment properties for recurring rental income, and providing comprehensive property management services. Its operations extend beyond core real estate activities to include manufacturing industrial and commercial products, aluminum alloys, agricultural goods, and LCM products, supplemented by construction services, hotel operations, and warehouse management. As a subsidiary of Shum Yip Holdings, the company maintains a strategic position in China's competitive property sector, leveraging its integrated approach to capitalize on both development gains and stable income streams from investment properties while navigating the cyclical nature of real estate markets through diversified revenue sources.
The company reported HKD 15.6 billion in revenue for the period but experienced significant challenges with a net loss of HKD 1.8 billion and negative diluted EPS of HKD 0.20. Operating cash flow was negative HKD 1.8 billion, while capital expenditures totaled HKD 926 million, indicating substantial cash outflows for property development and investment activities during a difficult operating environment.
Current earnings power appears constrained by market conditions, with negative net income reflecting pressure on property development margins and potentially challenging property valuations. The negative operating cash flow suggests the business consumed cash from operations, requiring external funding or existing reserves to support ongoing development projects and investment activities during this period.
The balance sheet shows HKD 5.8 billion in cash against substantial total debt of HKD 65.1 billion, indicating significant financial leverage typical of property developers. This debt structure supports the company's property development and investment activities but requires careful management given the current operating environment and cash flow challenges.
Despite the net loss position, the company maintained a dividend payment of HKD 0.09 per share, demonstrating commitment to shareholder returns. Growth trends appear challenged by the current property market conditions in China, with negative profitability metrics suggesting a period of consolidation rather than expansion.
With a market capitalization of approximately HKD 8.7 billion and negative earnings, traditional valuation metrics are challenging to apply. The market appears to be pricing the company based on its asset base and long-term recovery potential rather than current earnings, with a beta of 0.926 indicating slightly less volatility than the broader market.
The company's diversified operations across development, investment, and management provide multiple revenue streams, while its subsidiary status under Shum Yip Holdings offers potential strategic support. The outlook remains contingent on China's property market recovery, with the company's ability to navigate current challenges while maintaining its dividend policy being critical for investor confidence.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |