investorscraft@gmail.com

Intrinsic ValueSCE Intelligent Commercial Management Holdings Limited (0606.HK)

Previous CloseHK$0.32
Intrinsic Value
Upside potential
Previous Close
HK$0.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SCE Intelligent Commercial Management Holdings Limited operates as a specialized property management service provider focused on commercial and residential properties across mainland China. The company generates revenue through comprehensive property management contracts, leveraging its established Cippon Tai Wo, SCE FUNWORLD, and SCE PLAZA brands to deliver value-added services to property owners and tenants. Its service portfolio encompasses facility management, tenant services, security, cleaning, and maintenance operations for shopping malls, office buildings, and residential complexes. Operating within China's competitive real estate services sector, the company has carved a niche by focusing on intelligent commercial management solutions that enhance property value and tenant satisfaction. With a substantial contracted gross floor area of approximately 46.1 million square meters across 399 projects, the company maintains a solid regional presence, particularly in Shanghai and surrounding economic zones. Its market positioning benefits from the growing demand for professional property management services driven by China's urbanization trends and commercial real estate development.

Revenue Profitability And Efficiency

The company reported revenue of HKD 1.21 billion for the period, demonstrating its ability to generate substantial income from property management contracts. Net income stood at HKD 57 million, reflecting moderate profitability margins within the competitive property management sector. Operating cash flow of HKD 277 million indicates healthy cash generation from core operations, supporting ongoing service delivery and potential expansion initiatives.

Earnings Power And Capital Efficiency

Diluted earnings per share of HKD 0.0294 reflects the company's earnings capacity relative to its shareholder base. The substantial operating cash flow generation, significantly exceeding net income, indicates strong cash conversion efficiency. Capital expenditures of HKD 15.1 million suggest prudent investment in maintaining service quality and operational infrastructure without excessive capital intensity.

Balance Sheet And Financial Health

The company maintains a robust balance sheet with cash and equivalents of HKD 1.30 billion, providing significant liquidity and financial flexibility. Total debt of only HKD 5.4 million indicates minimal leverage and a conservative financial structure. This strong cash position relative to minimal debt obligations positions the company favorably for potential strategic initiatives or market opportunities.

Growth Trends And Dividend Policy

With 128 residential projects and 16 commercial properties under management, the company has established a substantial operational footprint. The absence of dividend payments suggests a focus on retaining earnings to support business expansion and operational development rather than returning capital to shareholders through distributions at this stage.

Valuation And Market Expectations

Trading with a market capitalization of approximately HKD 571 million, the company's valuation reflects investor expectations for continued growth in China's property management sector. A beta of 0.764 indicates moderate volatility relative to the broader market, suggesting investors perceive the business as relatively stable within the real estate services industry.

Strategic Advantages And Outlook

The company benefits from its established brand portfolio and extensive contracted project pipeline across commercial and residential segments. Its focus on intelligent commercial management solutions positions it to capitalize on technological advancements in property services. The strong balance sheet provides strategic flexibility to pursue organic growth or selective acquisitions in China's evolving property management landscape.

Sources

Company filingsHong Kong Stock Exchange disclosuresFinancial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount