Data is not available at this time.
High Fashion International Limited operates as a vertically integrated apparel manufacturer and retailer with a diversified business model spanning three core segments: garment manufacturing and trading, brand management, and property investment. The company serves global markets including the United States, Europe, and China, offering woven fabrics and comprehensive garment production services. Its operations extend beyond traditional manufacturing to include trademark holding, fabric processing, e-commerce, and property development, creating multiple revenue streams. This integrated approach allows the company to capture value across the fashion supply chain while maintaining flexibility to adapt to changing market conditions. The company's foundation since 1978 provides established industry relationships and manufacturing expertise, though it operates in the highly competitive global apparel sector where scale and efficiency are critical differentiators. Its property investment segment offers additional stability through rental income and development opportunities, complementing its core fashion operations.
The company generated HKD 3.34 billion in revenue with net income of HKD 91.68 million, reflecting a net margin of approximately 2.7%. Operating cash flow of HKD 276.25 million significantly exceeded net income, indicating strong cash conversion from operations. Capital expenditures of HKD 81.64 million suggest moderate investment in maintaining production capabilities and business expansion.
Diluted EPS of HKD 0.30 demonstrates modest earnings generation relative to the company's scale. The substantial operating cash flow of HKD 276.25 million provides adequate coverage for capital investments and demonstrates operational efficiency. The company maintains sufficient cash flow to support both operational needs and strategic investments across its diversified business segments.
The balance sheet shows HKD 333.64 million in cash against total debt of HKD 1.61 billion, indicating leveraged financial positioning. The debt level appears substantial relative to the company's market capitalization of HKD 485.93 million, suggesting careful monitoring of leverage ratios and debt servicing capability is warranted for financial stability.
The company maintains a dividend policy with HKD 0.035 per share distribution, representing a payout ratio of approximately 12% based on current EPS. This conservative dividend approach preserves capital for business operations and potential growth initiatives while providing some return to shareholders.
Trading at a market capitalization of HKD 485.93 million, the company carries a price-to-sales ratio of approximately 0.15 and P/E ratio around 5.3 based on current earnings. The exceptionally low beta of 0.046 suggests minimal correlation with broader market movements, indicating specialized investor expectations.
The company's vertically integrated model across manufacturing, branding, and property provides diversification benefits and multiple revenue streams. Established industry presence since 1978 offers operational experience, though the apparel manufacturing sector faces ongoing competitive pressures. The property investment segment may provide stability amid fashion industry cyclicality.
Company annual reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |