investorscraft@gmail.com

Intrinsic ValueChina Nuclear Energy Technology Corporation Limited (0611.HK)

Previous CloseHK$0.49
Intrinsic Value
Upside potential
Previous Close
HK$0.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Nuclear Energy Technology Corporation Limited operates as a specialized engineering, procurement, and construction (EPC) provider focused on photovoltaic power plants within China's burgeoning renewable energy sector. The company's core revenue model is derived from constructing solar power infrastructure and operating its own portfolio of solar and wind power generation assets, which provides a recurring income stream. It further diversifies its operations through financing solutions tailored for the nuclear and clean energy industries, alongside a developing 5G telecommunications venture. Positioned at the intersection of infrastructure development and clean energy, the company leverages its affiliation with the nuclear industry to secure projects, though it operates in a highly competitive market with significant capital requirements and regulatory oversight. Its strategic focus on both project development and independent power production creates a hybrid business model aimed at capturing value across the renewable energy value chain.

Revenue Profitability And Efficiency

The company reported revenue of HKD 1.38 billion for the period. It demonstrated profitability with a net income of HKD 121.4 million, translating to a net profit margin of approximately 8.8%. Operating cash flow was positive at HKD 594.2 million, indicating a healthy conversion of earnings into cash from core operations, which is a positive sign for a capital-intensive business.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.0656. The significant negative capital expenditures of HKD -1.59 billion suggest substantial investments in property, plant, and equipment, likely for expanding its power generation fleet. This high level of investment is characteristic of the industry but places a heavy demand on capital allocation and financing.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 885.2 million against a substantial total debt burden of HKD 7.86 billion. This results in a high debt-to-equity structure, which is common for infrastructure and power companies but indicates significant financial leverage and associated interest cost obligations that must be carefully managed.

Growth Trends And Dividend Policy

The company's growth strategy is centered on expanding its owned power generation capacity, currently at 265 MW solar and 140 MW wind. It does not currently pay a dividend, which is consistent with a focus on reinvesting all available cash flows to fund its capital-intensive expansion projects and manage its considerable debt load.

Valuation And Market Expectations

With a market capitalization of approximately HKD 879.7 million, the market is valuing the company at a significant discount to its reported book value, largely influenced by its high debt levels. The beta of 0.801 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its utility-like cash flows from owned assets.

Strategic Advantages And Outlook

The company's key advantage is its niche focus on EPC services within China's strategic renewable energy push and its owned operating assets that provide stable cash flow. The outlook is tied to the continued growth of solar and wind power in China, though success is dependent on securing favorable project contracts, managing debt efficiently, and navigating regulatory policies.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount