investorscraft@gmail.com

Intrinsic ValueCarmen Century Investment Limited (0612.HK)

Previous CloseHK$0.34
Intrinsic Value
Upside potential
Previous Close
HK$0.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Carmen Century Investment Limited operates as a specialized investment holding company focused on deploying capital across a spectrum of listed and unlisted securities, primarily within the Hong Kong and Mainland China markets. Its core revenue model is predicated on generating capital appreciation and investment income from its portfolio, rather than traditional asset management fees, positioning it more as a principal investor. The firm navigates the competitive financial services sector by targeting opportunities that may be overlooked by larger institutions, leveraging its agility. This strategy inherently carries higher risk, reflected in its market beta, and its performance is directly tied to the volatility and overall health of the Asian equity markets. Its market position is that of a niche, smaller-scale player in the vast Hong Kong financial landscape, distinct from large fund managers due to its principal investment approach and concentrated geographic focus.

Revenue Profitability And Efficiency

The company reported negative revenue of HKD -1.84 million for the period, indicating its investment losses exceeded any income generated. This translated to a substantial net loss of HKD -470.81 million and a diluted EPS of HKD -0.30, reflecting severe profitability challenges. Operating cash flow was also deeply negative at HKD -90.56 million, underscoring significant cash consumption from its investment activities during the fiscal year.

Earnings Power And Capital Efficiency

Current earnings power is severely diminished, as evidenced by the large net loss. Capital efficiency appears challenged, with operating cash flow deeply negative and significantly outweighed by the net loss, suggesting non-cash charges or substantial unrealized losses within the investment portfolio were a major contributor to the period's poor financial performance.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 66.25 million against a modest total debt of HKD 10.21 million, indicating a net cash position and low leverage. This provides some financial flexibility; however, the substantial net loss for the period represents a significant erosion of shareholder equity and book value.

Growth Trends And Dividend Policy

Recent trends are characterized by negative growth in revenue and profitability. The company has not paid a dividend, a prudent policy given its current loss-making position and focus on preserving capital for future investment opportunities rather than distributing cash to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately HKD 523 million, the market is valuing the company above its cash holdings, implying some expectation of future recovery or latent value within its investment portfolio. The high beta of 1.524 indicates the market perceives the stock as significantly more volatile than the broader market.

Strategic Advantages And Outlook

Its primary advantage is agility as a smaller investor, potentially allowing it to capitalize on specific, smaller-scale opportunities. The outlook is entirely contingent on a recovery in the value of its investment portfolio and its ability to generate positive returns from future investment decisions in the dynamic Hong Kong and China markets.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount