investorscraft@gmail.com

Intrinsic ValuePeking University Resources (Holdings) Company Limited (0618.HK)

Previous CloseHK$0.22
Intrinsic Value
Upside potential
Previous Close
HK$0.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Peking University Resources operates a dual business model spanning real estate development and IT product distribution, primarily within Hong Kong and Mainland China. Its property segment engages in the investment, development, leasing, and sale of real estate assets, while its distribution arm supplies a diverse portfolio of technology hardware from major manufacturers. The company leverages its affiliation with Peking University, though the precise strategic benefits of this relationship are not publicly detailed in its operational framework. This positions it within the competitive Asian real estate and IT distribution sectors, where it must navigate distinct market cycles and supply chain dynamics. Its market position appears to be that of a regional, smaller-cap player rather than a dominant industry leader, operating in highly competitive environments for both of its core business lines.

Revenue Profitability And Efficiency

The company reported revenue of HKD 1.44 billion for the period, indicating active operations. However, this was overshadowed by a significant net loss of HKD -785.6 million and negative operating cash flow of HKD -126.8 million. This combination points to severe profitability challenges and potential inefficiencies in converting sales into cash, a critical concern for ongoing liquidity.

Earnings Power And Capital Efficiency

Earnings power was severely negative, with a diluted EPS of -HKD 0.33. The negative operating cash flow, further reduced by capital expenditures of HKD -11.3 million, indicates the business is consuming rather than generating cash from its core operations. This reflects poor capital efficiency and an inability to sustainably fund its own activities internally.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 890.2 million against a substantial total debt of HKD 1.77 billion. This high leverage, coupled with negative cash flow from operations, raises significant concerns about financial health and the company's ability to service its obligations without external financing or asset sales.

Growth Trends And Dividend Policy

Current financial results reflect a period of contraction rather than growth, marked by a substantial net loss. In alignment with this challenging performance and to preserve cash, the company's dividend policy was conservative, with a dividend per share of HKD 0 declared for the period.

Valuation And Market Expectations

With a market capitalization of approximately HKD 440.7 million, the market is valuing the company at a significant discount to its reported revenue. A beta of 0.319 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its small size and specific risk profile rather than stability.

Strategic Advantages And Outlook

The company's strategic advantages are unclear from the provided data, though its university affiliation may offer intangible benefits. The outlook is challenged by its current losses, negative cash flow, and leveraged position, indicating a need for a significant operational or financial turnaround to achieve sustainable performance.

Sources

Company Annual Report

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount