Data is not available at this time.
SinoMedia Holding Limited operates as a diversified media and advertising services provider, primarily in Greater China. Its core revenue model integrates traditional TV advertisement sales with modern digital marketing solutions, serving advertisers and agencies. The company manages TV media resources across news, culture, and children's programming while offering creative content production, video services, and integrated brand communication. This positions it at the intersection of legacy broadcast and digital transformation in the advertising sector. Beyond traditional media, SinoMedia has developed proprietary digital platforms including an intelligent programming ad platform (iBCP), a travel inspiration site (lotour.com), an interactive video platform (boosj.com), and an agricultural information service (wugu.com.cn). These digital assets complement its core CCTV advertising agency business and film/TV production investments, creating a multi-channel service ecosystem. The company's strategic focus on integrating traditional and digital media allows it to capture value across the advertising supply chain, though it operates in a highly competitive market dominated by larger global networks and tech-driven platforms.
The company generated HKD 612.5 million in revenue with a net income of HKD 107.0 million, reflecting a robust net margin of approximately 17.5%. Operating cash flow of HKD 66.5 million significantly exceeded minimal capital expenditures, indicating strong cash conversion from its asset-light service model and efficient working capital management.
Diluted EPS of HKD 0.23 demonstrates solid earnings power relative to its market capitalization. The company exhibits high capital efficiency with negligible debt and minimal capex requirements, allowing operating cash flow to fully fund operations and dividends without relying on external financing.
The balance sheet is exceptionally strong with HKD 217.4 million in cash against only HKD 1.8 million in total debt, resulting in a substantial net cash position. This conservative financial structure provides significant liquidity and financial flexibility to navigate market cycles or pursue strategic investments.
The company maintains a shareholder-friendly policy, distributing a dividend of HKD 0.11 per share. The payout ratio of approximately 48% of earnings balances capital return with retention for future growth initiatives, though specific revenue growth trends would require longer-term historical context for proper assessment.
Trading at a market capitalization of HKD 1.18 billion, the stock appears reasonably valued at approximately 11 times earnings. The low beta of 0.54 suggests the market perceives it as less volatile than the broader market, potentially reflecting its stable cash generation and strong balance sheet.
SinoMedia's strategic advantage lies in its dual expertise in traditional TV advertising and emerging digital platforms, particularly through its owned media properties. The outlook depends on its ability to monetize digital assets while maintaining its position in traditional media, though competitive pressures and advertising market cyclicality remain key considerations.
Company DescriptionFinancial Metrics Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |