investorscraft@gmail.com

Intrinsic ValuePublic Financial Holdings Limited (0626.HK)

Previous CloseHK$1.50
Intrinsic Value
Upside potential
Previous Close
HK$1.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Public Financial Holdings Limited operates as a regional banking subsidiary of Malaysia's Public Bank Berhad, providing a comprehensive suite of financial services primarily in Hong Kong and Mainland China. Its core revenue model is built on traditional banking operations, including deposit-taking and lending activities, supplemented by specialized financing for licensed public vehicles like taxis—a niche market segment. The company serves retail customers, commercial enterprises, and wealth management clients through its network of 78 branches in Hong Kong and 5 in Mainland China, positioning itself as a community-focused financial institution. While it maintains a presence in wealth management and securities, its market position remains modest compared to Hong Kong's larger banking conglomerates, with a strategic emphasis on relationship banking and targeted sector expertise rather than scale dominance. The firm's operations are segmented into Retail/Commercial Banking, Wealth Management/Stockbroking, and Other Businesses, which includes unique activities like taxi license trading and leasing, reflecting its diversified yet specialized approach within the competitive Asian financial services landscape.

Revenue Profitability And Efficiency

The company reported revenue of HKD 1.18 billion for the period, but significant challenges are evident with a net loss of HKD 999 million and a diluted EPS of -HKD 0.91. This indicates severe profitability pressures, potentially from asset quality issues or substantial write-downs, overshadowing its operational revenue generation and efficiency metrics.

Earnings Power And Capital Efficiency

Despite the net loss, operating cash flow was strongly positive at HKD 5.74 billion, suggesting core banking activities remain cash-generative. Capital expenditures were minimal at HKD -60.8 million, reflecting a low-intensity investment approach, though the negative earnings impair assessment of sustainable earnings power and return on capital.

Balance Sheet And Financial Health

The balance sheet shows robust liquidity with cash and equivalents of HKD 7.86 billion and notably reports zero total debt, indicating a very conservative financial structure with minimal leverage risk. This strong liquidity position provides a buffer against the reported loss and supports near-term financial stability.

Growth Trends And Dividend Policy

The company maintained a dividend per share of HKD 0.04 despite the substantial net loss, signaling a commitment to shareholder returns, possibly supported by its strong cash position. However, the significant loss suggests negative growth trends and potential challenges in sustaining this policy if profitability does not recover.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.46 billion, the market values the company at a slight premium to its revenue but deeply discounts its earnings potential due to the loss. The low beta of 0.45 suggests investors perceive it as a less volatile, value-oriented stock, likely pricing in a prolonged recovery period.

Strategic Advantages And Outlook

Key advantages include its subsidiary status under Public Bank Berhad, providing potential strategic support, a debt-free balance sheet, and a niche focus on public vehicle financing. The outlook remains cautious; restoring profitability is critical to leveraging its solid liquidity and stable branch network for sustainable recovery.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount