investorscraft@gmail.com

Intrinsic ValueAMCO United Holding Limited (0630.HK)

Previous CloseHK$0.24
Intrinsic Value
Upside potential
Previous Close
HK$0.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AMCO United Holding Limited operates as a diversified Hong Kong-based conglomerate with three distinct business segments. Its core operations include the manufacturing and sale of medical devices and plastic molding products, which are distributed both locally and internationally. The company also provides a comprehensive suite of construction services, encompassing building construction, maintenance, renovation, and project management. Additionally, it engages in money lending services and maintains an investment portfolio of securities, creating a multifaceted but potentially unfocused revenue model. This structure positions the firm within the competitive industrials sector, where it must navigate varying market dynamics across its medical, construction, and financial service divisions without a clear, dominant market leadership in any single area. Its small market capitalization suggests it is a minor player, likely competing on a regional scale rather than as a global entity.

Revenue Profitability And Efficiency

The company generated HKD 37.8 million in revenue for the period but reported a net loss of HKD 1.2 million, indicating significant profitability challenges. Operational efficiency appears strained, as evidenced by a negative operating cash flow of HKD 4.6 million, which suggests core business activities are not generating sufficient cash to sustain themselves without external funding.

Earnings Power And Capital Efficiency

Diluted earnings per share were negative at HKD -0.0013, reflecting a lack of earnings power. The absence of reported capital expenditures suggests limited investment in productive assets, which may hinder future growth and returns on capital, pointing to poor capital allocation efficiency across its diverse operations.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 4.6 million against a total debt of HKD 30.9 million, indicating a leveraged position with limited liquidity. This debt-to-cash ratio raises concerns about financial flexibility and the company's ability to meet its obligations, particularly given its negative cash flow from operations.

Growth Trends And Dividend Policy

The reported net loss and negative cash flow signal a contraction rather than growth. The company maintains a conservative dividend policy, with a dividend per share of zero, which is prudent given its current lack of profitability and need to preserve cash for operational stability.

Valuation And Market Expectations

With a market capitalization of approximately HKD 304.8 million, the market is valuing the company at a significant premium to its revenue, which may imply expectations of a future turnaround or asset value. A beta of 1.507 indicates higher volatility than the market, reflecting investor perception of elevated risk.

Strategic Advantages And Outlook

The primary strategic advantage is its diversification, which may provide some risk mitigation. However, the outlook is challenged by its unprofitability, negative cash flow, and leveraged balance sheet. A successful turnaround would require improved operational performance in its core segments and more effective capital management.

Sources

Company Annual ReportHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount