Data is not available at this time.
Kin Yat Holdings Limited operates as a diversified manufacturer and trader in the global consumer electronics and technology sector. Its core revenue model is derived from designing, manufacturing, and selling a portfolio of products including AI robotics, IoT and smart home devices, electronic entertainment products, and small home appliances, supplemented by a real estate development segment. The company serves an international client base across the United States, Europe, and Asia, positioning itself as a contract manufacturer and product developer within a highly competitive and fragmented industry. This operational structure exposes it to cyclical demand patterns and global supply chain dynamics, requiring agility in its manufacturing and sourcing strategies to maintain relevance. Its market position is that of a smaller, specialized player navigating the broader competitive pressures from larger electronics manufacturing services (EMS) providers and original design manufacturers (ODMs) in the region.
The company reported revenue of HKD 1.10 billion for the period. However, profitability was severely challenged, with a net loss of HKD 212.1 million and a diluted EPS of -HKD 0.48. Operating cash flow was positive at HKD 30.3 million, but this was more than offset by capital expenditures of HKD 36.5 million, indicating negative free cash flow generation for the fiscal year.
Current earnings power is negative, reflecting operational challenges and potential margin pressures. The negative free cash flow, resulting from capital expenditures exceeding operating cash flow, suggests constrained internal funding for growth or debt reduction. This indicates inefficiency in converting revenues into sustainable profits and cash returns under the current operational framework.
The balance sheet shows a cash position of HKD 119.4 million against a total debt burden of HKD 405.9 million. This significant debt load, coupled with a net loss for the period, raises concerns about financial flexibility and leverage. The company's ability to service its obligations may be pressured without a return to profitability or improved cash generation.
The reported net loss indicates a contraction rather than growth for the fiscal year. Reflecting this financial performance and likely a need to preserve cash, the company did not distribute a dividend to shareholders. The trend is one of operational difficulty, with no immediate shareholder returns via dividends.
With a market capitalization of approximately HKD 311.7 million, the market is valuing the company at a significant discount to its annual revenue, which is typical for firms experiencing losses. A beta of 0.635 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its small size and specific operational challenges.
The company's strategic advantages lie in its diversified product portfolio and established international operations. However, the outlook is clouded by its recent financial losses and leveraged position. A successful turnaround is contingent on restoring profitability in its core manufacturing segments and effectively managing its debt and real estate investments to improve overall financial health.
Company Annual Report
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |