investorscraft@gmail.com

Intrinsic ValueCHTC Fong's International Company Limited (0641.HK)

Previous CloseHK$0.28
Intrinsic Value
Upside potential
Previous Close
HK$0.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CHTC Fong's International operates as a specialized industrial machinery manufacturer focused on dyeing and finishing equipment for the global textile industry. The company generates revenue through manufacturing and sales of textile machinery, stainless steel casting products, and technical components, serving an international client base across Asia Pacific, Europe, and the Americas. Its core business involves providing essential equipment for textile processing, positioning it within the industrial machinery sector with a niche focus on dyeing technology. The company maintains a diversified operational footprint through additional activities including property investments and consultancy services, though textile machinery remains its primary revenue driver. Operating since 1963, the company has established long-term industry relationships but faces intense competition in the capital goods market where technological innovation and cost efficiency are critical differentiators.

Revenue Profitability And Efficiency

The company reported HKD 1.97 billion in revenue for the period but experienced significant challenges with a net loss of HKD 118.4 million. Despite the negative bottom line, operating cash flow remained positive at HKD 96 million, indicating some operational cash generation capability. Capital expenditures of HKD 58.1 million suggest ongoing investment in maintaining production capacity and technological capabilities within its machinery manufacturing operations.

Earnings Power And Capital Efficiency

Current earnings power appears constrained with a diluted EPS of -HKD 0.11, reflecting operational headwinds in the textile machinery sector. The positive operating cash flow relative to capital expenditures indicates some ability to fund investments internally, though the net loss position suggests margin pressure and potential inefficiencies in capital deployment across its diverse business segments including machinery manufacturing and property investments.

Balance Sheet And Financial Health

The balance sheet shows HKD 250.5 million in cash against substantial total debt of HKD 1.34 billion, indicating leveraged financial positioning. The debt-to-equity structure warrants careful monitoring given the current loss-making operational environment. The company's liquidity position appears adequate for near-term obligations but the high debt load relative to cash reserves presents financial flexibility constraints.

Growth Trends And Dividend Policy

Current financial performance reflects challenging growth conditions with no dividend distribution during the period. The absence of dividends aligns with the company's loss-making position and likely reflects a conservative capital preservation strategy. The international operational footprint provides diversification but also exposes the company to global textile industry cyclicality and regional economic variations.

Valuation And Market Expectations

With a market capitalization of approximately HKD 357.6 million, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability and debt levels. The exceptionally low beta of 0.046 suggests minimal correlation with broader market movements, indicating specialized investor base or limited trading activity influencing the stock's risk profile.

Strategic Advantages And Outlook

The company's long-established presence since 1963 provides industry experience and customer relationships, though current financial performance indicates operational challenges. Strategic focus on dyeing and finishing machinery specialization offers niche positioning, but success depends on technological innovation and cost management improvements. The outlook remains cautious given current profitability challenges and leveraged balance sheet position in a competitive global machinery market.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount