investorscraft@gmail.com

Intrinsic ValueChina Environmental Technology Holdings Limited (0646.HK)

Previous CloseHK$0.15
Intrinsic Value
Upside potential
Previous Close
HK$0.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Environmental Technology Holdings Limited operates as a specialized environmental services provider in China, focusing on wastewater treatment plant construction, operation, and equipment trading. The company generates revenue through project development, system integration services, and machinery sales, serving municipal and industrial clients seeking water purification solutions. Its operations are segmented into Wastewater Treatment and Healthcare, with the latter involving medical information systems and healthcare consulting, creating a diversified but focused service portfolio. The company maintains a niche market position within China's growing environmental protection sector, leveraging its technological expertise in water purification while facing intense competition from larger state-owned enterprises and private competitors. This dual-segment approach allows it to address complementary markets but also spreads operational focus across different regulatory and competitive landscapes.

Revenue Profitability And Efficiency

The company reported revenue of HKD 28.2 million for the period, indicating modest operational scale. However, it recorded a significant net loss of HKD 30.7 million, reflecting challenging profitability conditions. Negative operating cash flow of HKD 8.9 million further underscores operational inefficiencies and potential liquidity constraints in its current business operations.

Earnings Power And Capital Efficiency

The company demonstrates weak earnings power with a diluted EPS of -HKD 0.11, indicating value destruction per share. The absence of capital expenditures suggests limited investment in growth assets, while negative operating cash flow highlights fundamental challenges in converting business activities into cash generation, raising concerns about sustainable capital efficiency.

Balance Sheet And Financial Health

The balance sheet shows concerning financial health with cash reserves of only HKD 892,000 against substantial total debt of HKD 162.9 million. This significant debt burden, coupled with negative cash flow generation, creates substantial liquidity risk and suggests strained financial flexibility for ongoing operations and future obligations.

Growth Trends And Dividend Policy

Current financial performance does not indicate positive growth trends, with revenue insufficient to cover operational costs. The company maintains a conservative dividend policy with no distributions, preserving all available capital for operational needs and debt servicing rather than shareholder returns given its challenging financial position.

Valuation And Market Expectations

With a market capitalization of approximately HKD 52.1 million and negative earnings, the market appears to be valuing the company based on its asset base and potential recovery prospects rather than current profitability. The low beta of 0.491 suggests the stock is less volatile than the broader market, possibly reflecting limited trading interest or perceived stability despite financial challenges.

Strategic Advantages And Outlook

The company's strategic position within China's essential environmental services sector provides some structural advantages, though execution challenges are evident. The outlook remains cautious given current financial stress, with success dependent on improving project execution, cost management, and potentially restructuring its debt obligations to achieve sustainable operations.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount