investorscraft@gmail.com

Intrinsic ValueFosun International Limited (0656.HK)

Previous CloseHK$4.16
Intrinsic Value
Upside potential
Previous Close
HK$4.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fosun International operates as a diversified global conglomerate structured across five core segments: Health, Happiness, Insurance, Asset Management, and Intelligent Manufacturing. Its business model leverages strategic investments and operational control across these disparate sectors to create a synergistic ecosystem. The company generates revenue through a combination of product sales, service fees, insurance premiums, investment returns, and industrial manufacturing, targeting both consumer and industrial markets globally. Fosun maintains a significant market position in China's private conglomerate space, competing with other large diversified holdings companies while pursuing a 'globalization + innovation' strategy. Its portfolio includes well-known assets in pharmaceuticals, tourism, insurance, and steel production, creating a complex but integrated corporate structure that aims to capitalize on cross-sector opportunities and emerging consumer trends in developed and developing markets.

Revenue Profitability And Efficiency

Fosun generated HKD 192.1 billion in revenue for the period, demonstrating substantial scale across its diversified operations. However, the company reported a net loss of HKD 4.35 billion, indicating significant profitability challenges despite robust top-line performance. Operating cash flow remained strong at HKD 26.9 billion, suggesting core operational efficiency in converting revenue to cash, though this was insufficient to offset overall negative earnings performance across the conglomerate structure.

Earnings Power And Capital Efficiency

The company's diluted EPS of -HKD 0.53 reflects weak earnings power during the period, impacted by challenges across multiple business segments. Despite generating substantial operating cash flow, capital allocation efficiency appears constrained by the conglomerate's complex structure and potential cross-subsidization between divisions. The absence of reported capital expenditures suggests either minimal investment in property, plant, and equipment or classification within segment reporting.

Balance Sheet And Financial Health

Fosun maintains a substantial cash position of HKD 89.7 billion, providing liquidity buffer against its significant total debt of HKD 241.9 billion. The debt load represents a considerable financial obligation that requires careful management given the company's current profitability challenges. The balance sheet structure reflects the capital-intensive nature of several operating segments, particularly insurance and intelligent manufacturing, which typically require substantial leverage for competitive scale.

Growth Trends And Dividend Policy

Despite revenue scale, the negative earnings trend presents growth challenges, though the maintained dividend of HKD 0.02 per share indicates management's commitment to shareholder returns. The conglomerate's growth strategy appears focused on portfolio optimization rather than aggressive expansion, with emphasis on improving profitability across existing assets. Future growth likely depends on successful execution of operational improvements and strategic divestments within underperforming segments.

Valuation And Market Expectations

With a market capitalization of HKD 46.1 billion, the market values Fosun at a significant discount to its reported revenue, reflecting concerns about profitability and conglomerate complexity. The beta of 0.829 suggests lower volatility than the broader market, possibly due to diversified exposure across non-correlated business segments. Current valuation implies skepticism about near-term earnings recovery and potential conglomerate discount applied by investors.

Strategic Advantages And Outlook

Fosun's primary advantage lies in its diversified portfolio and global footprint, providing resilience through economic cycles. The company's access to multiple growth sectors, particularly in healthcare and insurance, offers long-term potential despite current challenges. Successful execution of portfolio optimization and debt management will be critical for improving profitability and restoring investor confidence in the conglomerate model's viability.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount