Data is not available at this time.
China Daye Non-Ferrous Metals Mining Limited is a vertically integrated mining company operating primarily in China and Mongolia, with a core focus on copper extraction and processing. Its business model encompasses the entire value chain, from exploration and development of mineral deposits to mining, smelting, and trading of finished non-ferrous metal products, including gold and silver by-products. The company's revenue is heavily exposed to global commodity cycles, deriving income from both the sale of mined concentrates and processed metals. It holds strategic interests in key mining assets, such as the Tonglvshan and Sareke copper mines, which form the foundation of its production base. Operating in the highly competitive basic materials sector, the company positions itself as a mid-tier producer, leveraging its integrated operations to capture margin across different stages of production. Its market position is intrinsically linked to copper price volatility and operational efficiency, competing with both large global miners and local producers in the Asian region.
The company generated substantial revenue of HKD 57.85 billion, demonstrating its significant scale of operations. However, profitability was constrained with a net income of just HKD 40.2 million, resulting in a very thin net margin. This indicates high operational costs and potential pressure from input price inflation, which is common in the capital-intensive mining industry during certain market cycles.
Operating cash flow of HKD 820.7 million significantly exceeded net income, highlighting strong non-cash charges, likely depreciation from its asset base. Capital expenditures of HKD 532.7 million were substantial, reflecting ongoing investments in maintaining and developing mining operations. The diluted EPS of HKD 0.0022 reflects minimal earnings power per share at the reported period.
The balance sheet shows a high debt burden with total debt of HKD 16.38 billion against cash and equivalents of HKD 1.53 billion, indicating significant leverage. This debt load is typical for mining companies funding large-scale operations and development projects but requires careful management of cash flows to service obligations, especially given the cyclical nature of commodity prices.
The company maintained a conservative dividend policy, distributing no dividends for the period, which is consistent with prioritizing capital retention for debt servicing and funding capital expenditures in a cyclical industry. Growth is inherently tied to commodity price movements, production volumes from its existing mines, and the successful development of new projects.
With a market capitalization of approximately HKD 1.13 billion, the market assigns a low valuation relative to its revenue, reflecting concerns over its thin profitability, high debt levels, and the inherent volatility of the mining sector. A beta of 1.487 confirms the stock's high sensitivity to broader market movements.
The company's key strategic advantage lies in its vertical integration and control over mining assets. Its outlook is predominantly tied to the global demand and pricing environment for copper, which is influenced by industrial production, construction activity, and the energy transition. Effective cost management and operational efficiency are critical for navigating commodity cycles.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |