Data is not available at this time.
Haitong International Securities Group Limited operates as a comprehensive financial services provider in the capital markets sector, primarily serving corporate, institutional, and high-net-worth clients across global markets. Its diversified revenue model is structured across five core segments: Wealth Management, Corporate Finance, Asset Management, Global Markets, and Investments. The Wealth Management division offers bespoke investment solutions, discretionary account management, and margin financing, while Corporate Finance delivers critical underwriting and advisory services for capital raising and mergers and acquisitions. The Asset Management segment administers public, private, and mandatory provident funds, and Global Markets engages in sales, trading, and risk management for equity and fixed income products, complemented by derivative creation and research advisory. As a subsidiary of Haitong International Holdings, the firm leverages its extensive Hong Kong base and established history since 1973 to maintain a competitive position in Asia's financial hub, though it operates in a highly cyclical and competitive industry sensitive to market volatility and regulatory changes.
The company reported a significant revenue decline to negative HKD 3.17 billion for FY 2022, reflecting severe challenges in its operating segments. Net income was deeply negative at HKD -6.54 billion, with diluted EPS at -HKD 0.99, indicating substantial unprofitability. Operating cash flow was also negative at HKD -3.99 billion, exacerbated by capital expenditures of HKD -137.8 million, highlighting efficiency strains across operations during the period.
Earnings power was severely impaired in FY 2022, as evidenced by the substantial net loss and negative EPS. The negative operating cash flow further underscores weakened capital efficiency, with cash generation failing to support operational needs or investments. The company's ability to deploy capital effectively was challenged by market conditions and segment performance.
The balance sheet shows cash and equivalents of HKD 5.15 billion, providing some liquidity, but total debt is elevated at HKD 47.06 billion. This high debt level relative to cash reserves indicates significant leverage and potential financial stress, necessitating careful management of obligations and refinancing risks in a rising rate environment.
Growth trends were adverse in FY 2022, with negative revenue and profitability metrics indicating contraction. The company did not pay a dividend, reflecting its loss position and need to conserve cash. Future growth is contingent on market recovery and strategic adjustments to restore segment performance and capital returns.
With a market capitalization of approximately HKD 12.83 billion and a beta of 0.588, the market prices in below-average volatility but reflects concerns over profitability and leverage. The negative earnings and cash flow suggest investor expectations are subdued, with valuation likely factoring in recovery potential and sector risks.
Strategic advantages include a diversified service portfolio and established presence in Hong Kong's financial market, supported by its parent company. However, the outlook remains cautious due to FY 2022 losses, high debt, and sensitivity to capital market cycles. Success depends on operational turnaround, debt management, and leveraging its integrated platform when market conditions improve.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |