Data is not available at this time.
Pegasus International Holdings Limited operates as a vertically integrated footwear manufacturer and distributor, primarily serving the global consumer cyclical sector. Its core revenue model combines the manufacture and direct sale of a diverse portfolio of branded footwear, including fashion casual, athletic, aqua sport, and specialized categories like skateboard and golf shoes. The company targets a broad demographic across men, women, and children, leveraging its long-established production capabilities. A secondary revenue stream is derived from property leasing, providing a modest diversification from its primary apparel focus. Operating as a subsidiary, it maintains a niche position within the competitive global footwear market, supplying products internationally with notable operations in the United States and Morocco. Its business is characterized by a traditional manufacturing and wholesale trade approach, facing the typical pressures of cost management and global supply chain dynamics inherent to the industry.
The company reported modest revenue of HKD 5.87 million for the period, which was overshadowed by a net loss of HKD 1.06 million. This negative profitability was further evidenced by negative operating cash flow of HKD 0.99 million, indicating challenges in converting sales into cash from core operations during the fiscal year.
Earnings power was severely constrained, with a diluted loss per share of HKD 0.0015. The absence of reported capital expenditures suggests a period of minimal investment in productive assets, which may reflect a defensive posture or a focus on preserving liquidity rather than expansion.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 8.65 million, significantly outweighing its total debt of HKD 0.89 million. This low leverage ratio indicates a conservative financial structure with ample capacity to withstand operational losses without immediate solvency concerns.
Despite reporting a net loss, the company maintained a dividend distribution of HKD 0.01 per share. This action, juxtaposed with negative earnings and cash flow, may signal a commitment to shareholder returns or the utilization of retained earnings, but it presents a contrast to the underlying operational performance trends.
With a market capitalization of approximately HKD 738 million, the market valuation appears significantly disconnected from the company's current fundamental financial metrics. A beta of 0.105 suggests the stock has exhibited very low volatility and correlation to the broader market, potentially indicating it is perceived as a distinct, speculative asset.
The company's principal advantages include its long operating history, established manufacturing infrastructure, and a debt-free balance sheet providing financial flexibility. The outlook remains challenging, requiring a strategic pivot to improve operational efficiency and return its core footwear business to a profitable growth trajectory to justify its market valuation.
Company Annual Report
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |