Data is not available at this time.
Genting Hong Kong Limited is a prominent leisure company operating in the cruise and integrated resort sectors across the Asia-Pacific region and globally. Its core revenue model is derived from passenger cruise operations under its Star Cruises, Dream Cruises, and Crystal Cruises brands, complemented by its ownership of MV Werften and Lloyd Werft shipyards which provide shipbuilding and maintenance services. The company also generates income from its integrated resort, Resorts World Manila, which includes hotel operations, gaming, entertainment, and property management services. Operating in the highly competitive and capital-intensive consumer cyclical sector, Genting Hong Kong has established a significant market position as a key regional player, leveraging its diversified portfolio to capture demand from both the mass market and premium cruise segments. Its strategic ownership of shipyards provides vertical integration benefits, though it also exposes the company to cyclical shipbuilding risks and substantial fixed asset investments.
The company reported revenue of HKD 366.8 million for FY2020, a period severely impacted by global cruise suspensions. It recorded a substantial net loss of HKD -1.72 billion, reflecting the operational challenges and fixed cost burden during industry-wide shutdowns. Operating cash flow was deeply negative at HKD -629 million, underscoring the severe liquidity strain from halted operations.
Diluted EPS was -HKD 0.20, highlighting significant erosion of shareholder value during the fiscal year. The company's capital expenditures of HKD -559 million indicate ongoing investments, likely in its shipyard and fleet, despite the operational standstill. This combination of high fixed costs and zero revenue from core operations resulted in extreme capital inefficiency.
The balance sheet shows a strained liquidity position with cash and equivalents of HKD 243 million against total debt of HKD 3.42 billion. This high leverage ratio, combined with negative cash flows, indicates severe financial stress and potential solvency challenges requiring urgent restructuring or external financing.
Pre-pandemic growth initiatives, including fleet expansion and shipyard development, were abruptly halted by global travel restrictions. Despite the severe losses, the company maintained a dividend of HKD 0.06 per share, though this payout appears unsustainable given the current financial trajectory and operational constraints.
With a market capitalization of HKD 3.52 billion, the market appears to be pricing in a potential recovery scenario, though this valuation remains highly speculative. The beta of 0.94 suggests the stock is slightly less volatile than the market, possibly reflecting its illiquidity or perceived recovery potential despite extreme fundamental challenges.
The company's key strategic advantages include its strong brand portfolio in the Asian cruise market and vertical integration through shipyard ownership. However, the outlook remains highly uncertain due to immense debt burdens, industry-wide challenges, and the unpredictable timeline for cruise industry recovery, requiring significant operational and financial restructuring.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |