Data is not available at this time.
Chaoda Modern Agriculture operates as a vertically integrated agricultural producer, cultivating and distributing a diverse portfolio of over fifteen fruits and vegetables, including specialty items like netted melon and purple cabbage, alongside livestock breeding. Its core revenue model is built on direct sales from its farming operations, supplemented by agency services, crop trading, and wholesale logistics, creating a multifaceted agribusiness platform. Operating primarily in Hong Kong with international reach, the company occupies a niche position in the consumer defensive sector, focusing on fresh produce supply chains. While it engages in R&D for organism technologies and property holding, its market position remains that of a smaller, specialized agricultural enterprise rather than a dominant broad-line producer, catering to specific regional demand for fresh, locally-sourced agricultural products.
The company generated HKD 74.5 million in revenue for the period but reported a net loss of HKD 16.8 million, indicating significant profitability challenges. Operational cash flow was negative HKD 664,000, further highlighting inefficiencies in converting sales into cash. Capital expenditures of HKD 1.0 million suggest ongoing investment, but the overall financial performance reflects operational difficulties within its agricultural activities.
Chaoda's earnings power is currently weak, with a diluted EPS of -HKD 0.0051. The negative operating cash flow and net income demonstrate an inability to generate positive returns on its capital base. The company's capital allocation appears strained, as investments are not yielding profitable operations or positive cash generation from core business activities.
The balance sheet shows strength in liquidity with HKD 89.0 million in cash against minimal total debt of HKD 4.6 million, providing a substantial buffer. This conservative leverage position offers financial flexibility despite operational losses. The strong cash position relative to the company's market capitalization suggests a solid foundation for weathering current challenges.
Current financial metrics indicate contraction rather than growth, with negative profitability and cash flow. The company maintains a zero dividend policy, consistent with its loss-making position and need to preserve capital. There is no evidence of revenue expansion or operational scaling in the reported period.
With a market capitalization of approximately HKD 57.7 million, the company trades at a significant discount to its cash holdings, reflecting market skepticism about its operational turnaround prospects. The low beta of 0.409 suggests relative insulation from broader market movements, but investors appear to price in continued challenges in monetizing agricultural assets effectively.
The company's primary advantage lies in its strong liquidity position, which provides runway for operational improvements. However, the outlook remains challenging given persistent losses across farming, trading, and logistics segments. Success depends on achieving operational efficiency and potentially leveraging its R&D capabilities to develop higher-margin agricultural products or technologies.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |