Data is not available at this time.
Media Chinese International Limited operates as a diversified media conglomerate with a core focus on traditional and digital publishing across Greater China and Southeast Asia. Its revenue model is multifaceted, encompassing advertising sales, subscription fees from newspapers and magazines, book publishing revenues, and income from digital content platforms and e-learning solutions. The company maintains a significant presence in the Chinese-language media market, serving diaspora communities in North America while also holding a established position in Hong Kong and Taiwan's publishing sectors. Beyond its print legacy, it has expanded into digital multimedia, event management, and travel services, creating a hybrid media ecosystem. This strategic diversification aims to mitigate the structural decline in print media by leveraging its brand equity and content creation capabilities across new digital and experiential revenue streams, positioning it as a regional, culturally-focused media holding company.
The company reported revenue of HKD 157.5 million for the period but experienced a net loss of HKD 7.6 million, indicating significant profitability challenges amidst industry headwinds. Operating cash flow was negative HKD 5.7 million, reflecting potential strain on core operations and working capital management. This performance underscores the difficult transition from a print-centric to a digitally-sustainable business model.
The diluted loss per share of HKD 0.0046 demonstrates a lack of current earnings power. Negative operating cash flow further highlights inefficiencies in converting revenue into cash. Capital expenditures were modest at HKD 0.8 million, suggesting a constrained investment strategy focused on preservation rather than aggressive transformation or growth initiatives.
The balance sheet shows a solid liquidity position with HKD 68.6 million in cash against total debt of HKD 35.4 million, providing a buffer against ongoing losses. This conservative leverage ratio offers financial flexibility, but the consistent cash burn from operations remains a key risk to its medium-term financial health and stability.
The company paid a dividend of HKD 0.0078 per share despite reporting a net loss, indicating a commitment to shareholder returns that may not be sustainable from current earnings. The overarching trend reflects a business in transition, grappling with secular decline in its traditional print segments while attempting to nurture newer digital and service-oriented growth avenues.
With a market capitalization of approximately HKD 325.6 million, the market is valuing the company at roughly 2x its annual revenue. A beta of 0.307 suggests the stock is perceived as less volatile than the broader market, likely pricing in a stable, albeit challenged, asset base with limited near-term growth expectations from investors.
The company's primary advantages are its established brand recognition in Chinese-language communities and its diversified portfolio beyond pure publishing. The outlook remains challenging, dependent on successfully monetizing digital initiatives and ancillary services to offset the persistent decline in its legacy print advertising and circulation revenues.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |