Data is not available at this time.
Tysan Holdings Limited operates as a specialized engineering and construction firm in China, with a dual revenue model split between foundation piling and site investigation services and property development. Its core piling business provides essential geotechnical services, including bored piling, diaphragm walls, and slope stabilization, which are critical for infrastructure and real estate projects. The company complements this with a smaller property investment arm that develops and manages commercial and residential assets, creating a modest recurring income stream. Operating in the competitive Chinese industrials sector, Tysan occupies a niche position as a service provider to larger construction projects. Its market position is supported by its machinery leasing operations and integrated service offerings, though it operates on a smaller scale compared to major state-owned enterprises. The firm's subsidiary structure under Times Holdings provides stability, but its market share remains regional and specialized within the broader construction ecosystem.
The company generated HKD 2.40 billion in revenue for the period, demonstrating its operational scale within its niche. Net income was HKD 40.79 million, resulting in a slim net margin of approximately 1.7%, indicating intense competitive pressures and thin profitability. Operating cash flow of HKD 255.0 million significantly exceeded net income, suggesting solid cash conversion from its project-based operations despite modest earnings.
Diluted EPS stood at HKD 0.0121, reflecting modest earnings power relative to its share count. The company's capital expenditure of HKD 26.9 million was modest compared to its operating cash flow, indicating a capital-light model for its service-oriented operations. This suggests management prioritizes maintaining existing equipment over significant expansion, focusing on operational efficiency.
Tysan maintains a strong liquidity position with HKD 731.5 million in cash and equivalents against total debt of HKD 127.7 million, resulting in a robust net cash position. This conservative balance sheet structure provides significant financial flexibility and low leverage risk, supporting stability during cyclical construction industry downturns and potential investment opportunities.
The company demonstrates a shareholder-friendly approach through its dividend policy, distributing HKD 0.045 per share which represents a substantial payout relative to its EPS. This indicates a commitment to returning capital to shareholders despite modest earnings growth, potentially reflecting stable cash generation from its established operations and property investments.
With a market capitalization of approximately HKD 1.09 billion, the company trades at a low earnings multiple, reflecting market skepticism about growth prospects or margin expansion. The exceptionally low beta of 0.049 suggests the stock is perceived as having minimal correlation to broader market movements, possibly due to its small size and specialized niche.
Tysan's strategic advantages lie in its specialized engineering expertise and integrated service model within China's construction sector. Its strong balance sheet provides resilience, while its dividend policy supports shareholder returns. The outlook depends on China's infrastructure investment cycle and property market conditions, with its niche services positioning it as a specialized contractor rather than a market leader.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |