investorscraft@gmail.com

Intrinsic ValueTongda Group Holdings Limited (0698.HK)

Previous CloseHK$3.72
Intrinsic Value
Upside potential
Previous Close
HK$3.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tongda Group Holdings Limited operates as a specialized manufacturer of high-precision structural components, serving the global smart mobile communications and consumer electronics sectors. Its core revenue model is B2B manufacturing, producing essential casings and precision parts for smartphones, smart home appliances, and network communication facilities. The company operates across four distinct segments, leveraging its expertise in plastic injection molding, metal fabrication, and insert molding to supply major OEMs in the consumer electronics value chain. Within the competitive hardware manufacturing landscape, Tongda positions itself as a diversified component supplier, catering to the demanding specifications of the electronics industry. Its market position is that of a contract manufacturer with a broad product portfolio, serving clients across China, Asia Pacific, and the United States. The company's longevity since 1978 suggests established industry relationships, though it operates in a highly cyclical and competitive sector characterized by thin margins and rapid technological change.

Revenue Profitability And Efficiency

Tongda generated HKD 5.59 billion in revenue for the period but reported a significant net loss of HKD 3.94 billion, indicating severe profitability challenges. The company maintained positive operating cash flow of HKD 584 million, suggesting some operational efficiency despite the substantial accounting loss. This divergence between cash flow and net income warrants further investigation into non-cash impairments or unusual expenses affecting the bottom line.

Earnings Power And Capital Efficiency

The company's earnings power appears severely compromised with a diluted EPS of -HKD 0.40, reflecting substantial negative returns. The absence of reported capital expenditures (HKD 0) is unusual for a manufacturing business and may indicate either reporting limitations or a complete halt in investment activities. This raises questions about the company's ability to maintain competitive manufacturing capabilities and technological relevance.

Balance Sheet And Financial Health

Tongda maintains HKD 841 million in cash against HKD 1.01 billion in total debt, presenting a constrained liquidity position. The debt-to-cash ratio suggests limited financial flexibility, while the substantial net loss further pressures the balance sheet. The company's financial health appears challenged, requiring careful management of working capital and potential restructuring of obligations.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with no dividend distribution reflecting capital preservation priorities. The company's trajectory suggests operational challenges in a competitive manufacturing environment. Management appears focused on stabilizing operations rather than pursuing expansion, given the absence of both growth investments and shareholder distributions.

Valuation And Market Expectations

With a market capitalization of approximately HKD 925 million, the market values Tongda at a significant discount to its annual revenue, reflecting concerns about its profitability and future prospects. The beta of 1.038 indicates stock volatility roughly in line with the broader market, suggesting investors price this as a typical cyclical manufacturing stock despite its financial distress.

Strategic Advantages And Outlook

Tongda's primary advantages include its long-established presence since 1978 and diversified manufacturing capabilities across multiple electronics segments. However, the outlook remains challenging due to intense competition, pricing pressures, and the need for technological adaptation. The company must address its profitability issues while maintaining operational cash generation to navigate the evolving electronics manufacturing landscape.

Sources

Company descriptionFinancial data providedHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount