Data is not available at this time.
Tencent Holdings Limited is a global technology and entertainment conglomerate headquartered in Shenzhen, China. Its core operations are segmented into Value-Added Services (VAS), Online Advertising, and FinTech and Business Services. The VAS segment, its historical cornerstone, generates revenue primarily from online gaming and social networks like WeChat and QQ, leveraging a vast user base for in-game purchases and subscription services. The FinTech and Business Services arm is a critical growth driver, offering comprehensive financial technology solutions through WeChat Pay and Tenpay, alongside a leading cloud computing platform that serves enterprises with infrastructure and software services. This diversified portfolio solidifies its position as a dominant force in China's digital ecosystem, competing across social media, gaming, fintech, and cloud services. Its immense scale, driven by the ubiquitous WeChat super-app, creates powerful network effects and cross-selling opportunities, providing a significant competitive moat. The company continuously invests in content, technology, and strategic partnerships to maintain its leadership and expand its international footprint in gaming and cloud computing.
Tencent reported robust revenue of HKD 660.3 billion for the period, demonstrating its immense scale. The company translated this into strong bottom-line performance, with net income reaching HKD 194.1 billion. This profitability is supported by high operating cash flow of HKD 258.5 billion, indicating efficient conversion of sales into cash.
The company's earnings power is evident from its diluted EPS of HKD 20.49. Its capital allocation strategy balances reinvestment, with capital expenditures of HKD 62.9 billion, and shareholder returns. The strong operating cash flow significantly exceeds these investments, highlighting superior capital generation efficiency.
Tencent maintains a solid financial position with a substantial cash and equivalents balance of HKD 132.5 billion. This provides a strong liquidity buffer against its total debt of HKD 357.9 billion. The company's low beta of 0.569 suggests its stock is less volatile than the broader market.
While specific growth rates are not provided, the company's diversified segments position it for sustained expansion. Tencent has initiated a shareholder returns policy, evidenced by a dividend per share of HKD 4.5, signaling a commitment to balancing growth investments with capital distribution.
With a massive market capitalization of approximately HKD 5.84 trillion, the market assigns a premium valuation reflective of Tencent's dominant market position, extensive ecosystem, and future growth prospects in high-value sectors like fintech and cloud services.
Tencent's strategic advantages are rooted in its unparalleled ecosystem, network effects from WeChat, and leadership in gaming and fintech. The outlook remains positive, driven by continued digitalization trends, though it is subject to the evolving regulatory environment in its core markets and global competition.
Company FilingsProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |