Data is not available at this time.
Sino Oil and Gas Holdings Limited is a Hong Kong-based energy company primarily focused on the exploration, development, and production of coalbed methane (CBM) within China's Erdos Basin. Its core revenue model integrates upstream CBM extraction with complementary activities in raw coal washing and the sale of both cleaned and raw coal, alongside the exploitation and sale of conventional crude oil and natural gas. The company operates in the highly competitive and capital-intensive Chinese energy sector, characterized by state-dominated players and evolving environmental policies. Its market position is that of a niche, independent operator, leveraging its 383 square kilometer Sanjiao CBM block asset. This focus on unconventional gas places it within a strategic segment of China's energy security agenda, though its scale is modest compared to national oil companies. The firm also engages in financial services, providing an ancillary, non-core revenue stream that diversifies its operational base beyond pure commodity extraction.
The company generated HKD 370.2 million in revenue for FY2023. However, it reported a significant net loss of HKD 1.09 billion, indicating severe profitability challenges. Operating cash flow was positive at HKD 233.5 million, suggesting the core operations can generate cash despite the reported bottom-line loss, which may be influenced by substantial non-cash charges.
The diluted EPS of -HKD 0.32 reflects the substantial net loss relative to its large share count. Capital expenditures of HKD -207.8 million indicate ongoing investment in its asset base, though the negative earnings power raises questions about the historical return on this invested capital and the efficiency of these expenditures.
The balance sheet shows a strained financial position with total debt of HKD 2.16 billion significantly outweighing a cash position of HKD 81.3 million. This high leverage, coupled with a substantial net loss, presents considerable solvency and liquidity risks that require careful management.
The company's negative earnings and high debt burden preclude any current dividend distributions, as evidenced by a dividend per share of HKD 0. The growth trajectory is challenged by these financial results, with future expansion likely contingent on improving operational profitability and managing its capital structure.
With a market capitalization of approximately HKD 113.7 million, the market is valuing the company at a deep discount to its reported revenue, reflecting the significant losses and high financial leverage. A beta of 0.60 suggests the stock is perceived as less volatile than the broader market, potentially due to its small size and specific situation.
The company's primary strategic asset is its interest in the Sanjiao CBM block, positioning it within China's push for domestic unconventional gas. The outlook is highly uncertain, hinging on its ability to achieve operational profitability, manage its substantial debt load, and navigate the competitive and regulatory landscape of the Chinese energy sector.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |