Data is not available at this time.
Future Bright Holdings Limited operates as a diversified food and catering enterprise with a strategic focus on Greater China, including Hong Kong, Macau, Mainland China, and Taiwan. The company's core revenue model encompasses three distinct segments: restaurant operations through both self-owned and franchised establishments, production and sale of traditional food souvenirs particularly during festival periods, and property investment activities that provide rental income. Operating in the highly competitive consumer cyclical sector, Future Bright maintains a portfolio of 29 restaurants and 19 food court counters as of recent reporting, positioning itself as a mid-market player with both direct operational control and franchise expansion strategies. The company's integrated approach combines food processing capabilities with retail distribution, creating synergies between its catering operations and souvenir business while leveraging its property investments to support operational infrastructure.
The company generated HKD 480.0 million in revenue with modest net income of HKD 6.0 million, reflecting thin margins in the competitive food service industry. Operating cash flow of HKD 87.5 million significantly exceeded net income, indicating strong cash conversion efficiency despite challenging market conditions. The absence of capital expenditures suggests a maintenance-oriented approach to physical infrastructure rather than aggressive expansion.
Diluted EPS of HKD 0.0087 reflects minimal earnings power relative to the company's operational scale. The substantial operating cash flow generation compared to net income suggests non-cash charges affecting profitability, potentially including depreciation or impairment expenses. The company demonstrates ability to convert revenue to cash effectively, though overall capital efficiency remains constrained by market competition and operating costs.
The balance sheet shows HKD 32.8 million in cash against HKD 424.5 million in total debt, indicating significant leverage within the capital structure. This debt-heavy position may constrain financial flexibility, particularly given the cyclical nature of the restaurant industry. The company's liquidity position appears adequate for near-term obligations but requires careful management given the debt burden.
The company maintains a conservative dividend policy with no distributions to shareholders, retaining earnings to support operations and debt servicing. Growth appears focused on maintaining existing operations rather than aggressive expansion, as evidenced by zero capital expenditures. The company's strategy prioritizes operational stability and debt management over shareholder returns in the current phase.
With a market capitalization of approximately HKD 116.6 million, the company trades at modest multiples reflecting its small scale and challenging industry dynamics. The low beta of 0.215 suggests relative insulation from broader market movements, possibly due to its niche market positioning and stable, though limited, growth prospects. Valuation appears to incorporate expectations of continued modest performance.
The company benefits from geographic diversification across Greater China markets and segment diversification between catering, food souvenirs, and property investments. Its integrated model provides some insulation from sector-specific downturns. The outlook remains cautious given high leverage and competitive pressures, though operational cash flow generation provides a foundation for stability. Strategic focus likely remains on debt reduction and operational efficiency improvements.
Company annual reportsHong Kong Stock Exchange filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |