Data is not available at this time.
Huscoke Holdings Limited operates as a specialized coke producer and trader within China's energy sector, focusing on the transformation of raw materials into industrial commodities. The company's integrated business model spans three core segments: coke trading, coal-related ancillary services, and coke production. This vertical integration allows Huscoke to control the entire value chain from raw coal washing to finished coke products, while also capitalizing on by-product revenue streams including electricity and heat generation. Operating in a highly competitive and cyclical industry, the company serves industrial customers requiring coke for steel production and other metallurgical processes. Its market position is characterized by its operational presence in China's industrial heartland, though it faces significant challenges from environmental regulations and market volatility affecting commodity prices. The company's subsidiary structure under Shun Wang Investments Limited provides organizational stability but operates in a sector undergoing substantial transformation due to China's energy transition policies.
The company reported revenue of HKD 2.4 million for FY 2024, significantly overshadowed by a net loss of HKD 35.5 million. This substantial negative profitability reflects severe operational challenges, with operating cash flow also negative at HKD -1.6 million. The minimal capital expenditures of HKD -63,000 indicate constrained investment capacity, suggesting the company is operating in a defensive mode rather than pursuing growth initiatives in the current market environment.
Huscoke's earnings power appears severely compromised, with diluted EPS of -HKD 0.12 demonstrating weak operational performance. The negative operating cash flow further confirms the company's inability to generate sufficient cash from core operations. The minimal capital expenditure level suggests extremely conservative capital allocation, likely reflecting both financial constraints and limited attractive investment opportunities in the current coke market conditions.
The balance sheet shows concerning financial health with cash and equivalents of HKD 2.4 million against total debt of HKD 221.0 million, creating a significant leverage burden. This debt-to-cash ratio indicates substantial liquidity pressure and refinancing risk. The company's financial structure appears strained, with limited cash resources to service its considerable debt obligations amid ongoing operational losses.
Current trends indicate contraction rather than growth, with the company reporting losses and negative cash flow. The dividend policy remains conservative with no distributions to shareholders, reflecting the company's focus on preserving capital amid challenging market conditions. The absence of dividend payments aligns with the need to conserve limited financial resources given the substantial debt burden and operational difficulties.
With a market capitalization of approximately HKD 48.4 million, the market appears to be pricing the company at a significant discount to its reported financial position. The low beta of 0.353 suggests the stock exhibits less volatility than the broader market, possibly reflecting limited investor interest or anticipation of continued challenges in the coke and coal sector amid China's energy transition.
The company's vertical integration provides some operational advantages in controlling production costs and by-product utilization. However, the outlook remains challenging due to environmental regulations affecting coke production and China's broader energy transition policies. The company's ability to navigate these headwinds while managing its substantial debt load will be critical for its future viability in an evolving energy landscape.
Company financial reportsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |