investorscraft@gmail.com

Intrinsic ValueAsia Allied Infrastructure Holdings Limited (0711.HK)

Previous CloseHK$0.43
Intrinsic Value
Upside potential
Previous Close
HK$0.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Asia Allied Infrastructure operates as a diversified Hong Kong-based conglomerate with core operations in construction services, property development, and specialized engineering sectors. The company generates revenue through civil engineering projects, electrical and mechanical contract works, property leasing, and non-franchised bus services, while maintaining a growing presence in medical technology through positron emission tomography radiopharmaceutical production. Operating across Hong Kong, the United Arab Emirates, and international markets, the firm leverages its long-established presence since 1968 to secure infrastructure projects and government contracts. Its market position reflects a mid-tier contractor with diversified revenue streams that provide some insulation against construction cycle volatility, though it faces intense competition from larger construction conglomerates in the region. The company's subsidiary structure under GT Winners Limited supports its operational flexibility across multiple segments including professional services, security management, and healthcare technology divisions.

Revenue Profitability And Efficiency

The company reported revenue of HKD 9.06 billion but experienced a net loss of HKD 274 million, indicating significant margin pressure in its operations. Despite generating positive operating cash flow of HKD 295 million, profitability challenges persist across its diversified business segments, suggesting operational inefficiencies or competitive pricing in its core construction markets.

Earnings Power And Capital Efficiency

With diluted EPS of -HKD 0.15 and negative net income, the company's current earnings power appears constrained. The positive operating cash flow generation relative to capital expenditures of HKD 46 million indicates some operational cash generation capability despite the reported accounting losses.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with HKD 1.24 billion in cash against total debt of HKD 3.33 billion. This debt level, while substantial, appears manageable given the company's revenue scale and cash generation capacity, though the recent losses warrant monitoring of leverage ratios.

Growth Trends And Dividend Policy

Current financial performance shows challenges with negative earnings, and the company maintains a conservative dividend policy with no distributions. Growth appears constrained by competitive pressures and margin compression in its core construction and engineering segments.

Valuation And Market Expectations

Trading at a market capitalization of approximately HKD 793 million, the market appears to be discounting the company's prospects given its recent losses. The negative beta of -0.009 suggests low correlation with broader market movements, reflecting its niche positioning.

Strategic Advantages And Outlook

The company's diversified operations across construction, property, and healthcare provide some risk mitigation, though current profitability challenges require strategic focus. Its established presence in Hong Kong infrastructure and expansion into medical technology represent potential growth vectors if execution improves.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount