investorscraft@gmail.com

Intrinsic ValueSingamas Container Holdings Limited (0716.HK)

Previous CloseHK$0.64
Intrinsic Value
Upside potential
Previous Close
HK$0.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Singamas Container Holdings Limited is a prominent global manufacturer and logistics service provider within the packaging and containers sector, operating as a key supplier to the shipping and freight industries. Its core revenue model is bifurcated into manufacturing a diverse portfolio of container products—including dry freight, specialized, and offshore containers—and providing comprehensive logistics services such as storage, repair, and freight handling. The company operates in a highly cyclical industry that is directly correlated with global trade volumes and shipping demand, positioning its performance as a barometer for international economic activity. Its strategic market position is reinforced by an integrated service offering and a network of eight key depots at major Chinese ports, providing a crucial link in the global supply chain and serving a broad international client base across Asia, Europe, and the Americas.

Revenue Profitability And Efficiency

The company reported revenue of HKD 582.8 million for the period. It achieved a net income of HKD 34.1 million, demonstrating an ability to generate profit despite the capital-intensive nature of its operations. Operational efficiency was challenged, as evidenced by a negative operating cash flow of HKD 61.7 million, indicating potential pressures on working capital management during the fiscal year.

Earnings Power And Capital Efficiency

Singamas produced diluted earnings per share of HKD 0.0143, reflecting its modest earnings power relative to its share count. Capital expenditure was limited at HKD 9.0 million, suggesting a conservative approach to reinvestment. The negative operating cash flow, however, raises questions about the sustainability of its current earnings and capital allocation strategy in the near term.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with cash and equivalents of HKD 198.4 million. Its financial structure is conservative, supported by a low total debt level of HKD 29.5 million. This results in a robust balance sheet with significant net cash, providing a strong buffer against industry cyclicality and potential economic downturns.

Growth Trends And Dividend Policy

Recent performance indicates a challenging growth environment, reflected in the top-line revenue figure. Despite this, the company has a shareholder-friendly policy, distributing a dividend of HKD 0.05 per share. This payout represents a significant portion of earnings, highlighting a commitment to returning capital to investors even during periods of potential operational headwinds.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.62 billion, the market valuation appears to be factoring in the company's current profitability and strong balance sheet. The beta of 1.091 indicates that the stock's price movement is slightly more volatile than the broader market, reflecting its exposure to the cyclical shipping and global trade sectors.

Strategic Advantages And Outlook

Singamas's key strategic advantages include its integrated manufacturing and logistics model and its strategic depot locations at major Chinese ports. The outlook remains intrinsically tied to the health of global trade and container demand. Its strong net cash position provides crucial flexibility to navigate industry cycles and potentially capitalize on recovery phases or strategic opportunities.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount