Data is not available at this time.
Shandong Xinhua Pharmaceutical operates as a vertically integrated pharmaceutical manufacturer, specializing in the development, production, and sale of bulk active pharmaceutical ingredients (APIs), chemical intermediates, and finished dosage forms. The company's diversified portfolio spans critical therapeutic areas including antipyretic analgesics, cardiovascular and cerebrovascular drugs, anti-infectives, and central nervous system medications, marketed under its established Xinhua brand. Its operations are segmented into Chemical Bulk Drugs, Preparations, and Chemical Intermediates & Others, providing a resilient revenue model that serves both the upstream and downstream pharmaceutical supply chain. With a foundation dating back to 1943, the firm has cultivated a strong domestic presence in China while expanding its international footprint across the Americas, Europe, and other global markets. Its strategic involvement in chemical raw materials, steroid system APIs, and even internet data services for medical devices illustrates a adaptive approach to sector evolution and digital integration within the traditional pharmaceutical landscape.
The company reported revenue of HKD 8.47 billion for the period, with net income of HKD 470 million, translating to a net profit margin of approximately 5.6%. Operating cash flow was positive at HKD 367.6 million, though capital expenditures of HKD 212.4 million indicate ongoing investments in maintaining and upgrading production capabilities to support future operations.
Diluted earnings per share stood at HKD 0.69, reflecting the firm's earnings power from its diversified pharmaceutical operations. The generation of positive operating cash flow, which funds essential capital expenditures, demonstrates a baseline level of capital efficiency in converting revenues into cash, supporting its operational sustainability and self-funded growth initiatives.
The balance sheet shows a solid cash position of HKD 1.25 billion against total debt of HKD 1.35 billion, indicating a manageable leverage profile. This provides a reasonable liquidity buffer for meeting obligations and funding selective investments, though the debt level requires careful management to maintain financial stability.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of HKD 0.57 per share. This payout, supported by earnings, suggests a shareholder-friendly policy, though the balance between reinvesting for growth in the capital-intensive pharmaceutical sector and returning capital will be a key factor for long-term value creation.
With a market capitalization of approximately HKD 10.6 billion and a negative beta, the market may perceive the stock as having defensive characteristics, potentially less correlated with broader market movements. The valuation reflects investor expectations for steady performance from its established, albeit competitive, generic and specialty pharmaceutical segments.
The company's long-standing history, vertical integration, and broad product portfolio across APIs and finished dosages provide a competitive moat. Its outlook is tied to efficient execution, navigating raw material costs, regulatory environments, and leveraging its international sales channels to drive stable, long-term growth in the global pharmaceutical market.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |