Data is not available at this time.
UMP Healthcare Holdings operates as an integrated healthcare provider across Hong Kong, Macau, and Mainland China through two primary segments: Corporate Healthcare Solutions and Clinical Healthcare Services. The company generates revenue by offering comprehensive medical services including virtual care, specialist consultations, dental care, diagnostic imaging, and chronic disease management to both corporate clients and self-paying patients. Operating in the competitive healthcare facilities sector, UMP has established a distinctive market position through its extensive network of approximately 1,100 service points that combine self-owned and affiliated facilities. This hybrid model enables scalable service delivery while maintaining quality control across diverse medical specialties including internal medicine, surgery, pediatrics, and specialized treatments. The company's strategic focus on corporate healthcare solutions provides stable recurring revenue streams through contracts with insurance companies and businesses, while its clinical services segment captures direct patient demand across multiple therapeutic areas. This dual-revenue approach positions UMP as a versatile healthcare provider capable of addressing both institutional and individual healthcare needs in increasingly health-conscious markets.
UMP generated HKD 748.5 million in revenue for FY2024 with net income of HKD 40.6 million, reflecting a net margin of approximately 5.4%. The company demonstrated strong cash generation with operating cash flow of HKD 148.8 million, significantly exceeding net income and indicating quality earnings. Capital expenditures of HKD 57.2 million suggest ongoing investments in service expansion and facility upgrades.
The company delivered diluted EPS of HKD 0.0508, with operating cash flow conversion exceeding 360% of net income, indicating robust earnings quality. The capital expenditure ratio of approximately 7.6% of revenue reflects moderate reinvestment needs while maintaining positive free cash flow generation. This balance supports both growth initiatives and shareholder returns.
UMP maintains a solid financial position with HKD 253.3 million in cash and equivalents against total debt of HKD 172.6 million, providing a comfortable liquidity buffer. The conservative debt level and strong cash position support operational flexibility and strategic investments. The balance sheet structure appears appropriate for the capital-intensive healthcare services industry.
The company has implemented a shareholder return policy, distributing HKD 0.03 per share in dividends. The payout ratio of approximately 59% based on EPS indicates a commitment to returning capital while retaining earnings for growth. The extensive service network provides a platform for organic expansion and market penetration across Greater China regions.
With a market capitalization of HKD 407.8 million, the company trades at approximately 0.54 times revenue and 10 times trailing earnings. The beta of 0.375 suggests lower volatility compared to the broader market, reflecting the defensive nature of healthcare services. Current valuation multiples appear reasonable for a regional healthcare provider.
UMP's competitive advantage stems from its integrated service model and extensive network across Greater China. The combination of corporate healthcare solutions and clinical services provides revenue diversification and cross-selling opportunities. Demographic trends toward aging populations and increased healthcare spending in its operating regions support long-term growth prospects for quality healthcare providers.
Company annual reportHong Kong Stock Exchange filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |