investorscraft@gmail.com

Intrinsic ValueTruly International Holdings Limited (0732.HK)

Previous CloseHK$1.03
Intrinsic Value
Upside potential
Previous Close
HK$1.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Truly International Holdings Limited operates as a specialized manufacturer within the global technology hardware sector, focusing on the production and sale of liquid crystal display (LCD) products and electronic consumer goods. Its core revenue model is derived from manufacturing and trading activities, with a diverse product portfolio that includes touch panels, compact camera modules, personal care devices like electric toothbrushes and health monitors, and various electronic components. The company serves a broad international client base across mainland China, South Korea, Japan, Hong Kong, and Europe, positioning itself as a contract manufacturer and component supplier in competitive, volume-driven markets. Its market position is that of a mid-tier supplier in the electronics value chain, leveraging its manufacturing capabilities to serve original equipment manufacturers (OEMs) and other downstream customers. The company operates in a highly cyclical and competitive industry characterized by thin margins, requiring efficient scale and cost management to maintain profitability. Its strategic focus on both display technologies and consumer electronics provides some diversification but also exposes it to demand fluctuations in multiple end markets, including consumer electronics and healthcare devices.

Revenue Profitability And Efficiency

The company reported robust revenue of HKD 17.84 billion for the period, demonstrating significant scale in its manufacturing operations. However, net income of HKD 302 million indicates relatively thin net margins of approximately 1.7%, which is characteristic of competitive electronics manufacturing. Strong operating cash flow of HKD 7.73 billion suggests efficient working capital management and solid conversion of sales into cash.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.0956, reflecting modest earnings power relative to its revenue base. The substantial operating cash flow significantly exceeded capital expenditures of HKD 574 million, indicating the company generates ample cash to fund its investments and potentially return capital to shareholders, supporting ongoing operational sustainability.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 1.04 billion against total debt of HKD 6.70 billion, indicating a leveraged financial structure common in capital-intensive manufacturing. This debt level requires careful management of liquidity and interest coverage, though strong operating cash flow provides a crucial buffer for meeting financial obligations.

Growth Trends And Dividend Policy

The company maintained a dividend per share of HKD 0.10, which represents a payout from its current earnings. This indicates a shareholder return policy despite operating in a cyclical industry, though future growth and dividend sustainability will depend on maintaining profitability and cash flow generation amid market volatility.

Valuation And Market Expectations

With a market capitalization of approximately HKD 3.68 billion, the company trades at a low earnings multiple, reflecting market expectations of modest growth and the competitive, low-margin nature of its electronics manufacturing business. The beta of 0.858 suggests slightly less volatility than the broader market.

Strategic Advantages And Outlook

Truly International's strategic advantages lie in its diversified product range and established manufacturing infrastructure across Asia. The outlook remains tied to global electronics demand cycles, requiring continuous operational efficiency and potential diversification into higher-margin niches to enhance long-term competitiveness and financial resilience.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount