investorscraft@gmail.com

Intrinsic ValueChina Properties Investment Holdings Limited (0736.HK)

Previous CloseHK$0.62
Intrinsic Value
Upside potential
Previous Close
HK$0.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Properties Investment Holdings Limited operates as a specialized financial and property services entity based in Hong Kong. Its core business model is bifurcated between money lending activities and property investment, primarily serving clients in Hong Kong and Mainland China. The company generates revenue through interest income from its loan portfolio and rental income from its property holdings, supplemented by fees from agency and property development services. This positions it within the niche financial credit services sector, catering to specific regional demand for alternative financing and real estate expertise. Its market position is that of a small, focused player navigating the competitive and highly regulated landscapes of both the Chinese financial and property sectors. The company's strategy leverages its long-standing presence since 1992 to maintain a localized operational footprint, though it operates at a scale significantly smaller than major financial institutions or property developers in the region.

Revenue Profitability And Efficiency

The company reported revenue of HKD 53.5 million for the period, indicating modest operational scale. However, profitability was severely challenged, with a net loss of HKD 65.7 million. This significant loss, relative to revenue, points to substantial inefficiencies, high costs, or potential impairments within its lending or property portfolios that severely eroded its earnings power during this fiscal year.

Earnings Power And Capital Efficiency

Earnings power was negative, as evidenced by a diluted EPS of -HKD 0.25. Operating cash flow was also negative at HKD -7.7 million, indicating core operations were not generating cash. The absence of capital expenditures suggests a lack of current investment in growth assets, reflecting a potentially defensive or constrained capital allocation strategy amidst financial difficulties.

Balance Sheet And Financial Health

The balance sheet shows a constrained liquidity position with cash and equivalents of HKD 2.3 million. Total debt stood at HKD 118.9 million, which is substantial relative to its market capitalization and cash holdings. This high debt burden, coupled with negative cash flow from operations, raises significant concerns about the company's financial health and near-term solvency.

Growth Trends And Dividend Policy

Current financial metrics do not indicate a positive growth trajectory, with the company reporting a net loss. Reflecting this financial stress and likely a need to preserve capital, the company maintained a dividend per share of HKD 0, adhering to a non-distribution policy for the period. The focus appears to be on navigating its financial challenges rather than pursuing expansion.

Valuation And Market Expectations

With a market capitalization of approximately HKD 203 million, the market is valuing the company at a low multiple, which is consistent with its financial distress, net losses, and high debt load. The low beta of 0.212 suggests the stock has been less volatile than the broader market, potentially indicating low investor interest or anticipation of limited near-term catalyst-driven price movement.

Strategic Advantages And Outlook

The company's primary strategic advantages are its long-established presence and dual focus on niche lending and property within the Hong Kong and China markets. However, the outlook is clouded by its current negative profitability and strained balance sheet. Success is contingent on effectively managing its debt obligations and improving the performance of its core lending and investment portfolios to return to sustainable operations.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount