investorscraft@gmail.com

Intrinsic ValueLe Saunda Holdings Limited (0738.HK)

Previous CloseHK$0.24
Intrinsic Value
Upside potential
Previous Close
HK$0.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Le Saunda Holdings Limited is a Hong Kong-based designer, manufacturer, and retailer of premium footwear and accessories, operating primarily in Mainland China, Hong Kong, and Macau. The company's core revenue model is driven by the sale of its branded products through a hybrid network of 389 self-owned and franchised physical stores, complemented by online channels. Its portfolio targets the mid-to-high-end consumer segment with distinct brands: le saunda and LINEA ROSA for women's fashion, le saunda MEN for men's footwear, and PITTI DONNA and CNE for broader fashionable accessories. Operating in the highly competitive consumer cyclical sector, Le Saunda's market position is that of a regional specialist with integrated design and retail capabilities, though it faces intense competition from both international giants and local players. Its strategy hinges on brand differentiation, direct control over its retail footprint, and a focus on the specific tastes of the Greater China market, which provides a niche but also limits its geographic diversification and scale compared to global peers.

Revenue Profitability And Efficiency

For the period, the company reported revenue of HKD 294.1 million but incurred a significant net loss of HKD 100.8 million, indicating severe pressure on profitability. The negative diluted EPS of HKD -0.14 further underscores these challenges, likely stemming from high operating costs or impairments within its retail footprint.

Earnings Power And Capital Efficiency

Operating cash flow was marginally positive at HKD 2.9 million, yet it was insufficient to cover capital expenditures of HKD -4.3 million, resulting in negative free cash flow. This suggests the current operations are not generating adequate cash to self-fund reinvestment or easily return to sustainable profitability.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of HKD 327.9 million, which significantly outweighs its modest total debt of HKD 7.7 million. This provides a substantial buffer to navigate the current period of operational losses without immediate solvency concerns.

Growth Trends And Dividend Policy

Despite the reported net loss, the company maintained a dividend per share of HKD 0.05, which may be supported by its strong cash reserves. The overall trend reflects a company in a challenging turnaround phase, balancing shareholder returns against the need to stabilize its core operations.

Valuation And Market Expectations

With a market capitalization of approximately HKD 176.5 million, the market is valuing the company below its book value, primarily reflecting the recent losses. A beta of 0.468 indicates the stock is perceived as less volatile than the broader market, suggesting investor expectations are tempered.

Strategic Advantages And Outlook

The company's key advantages include its established brand portfolio and direct control over its retail and supply chain. The outlook remains cautious as management must execute a strategy to improve store productivity and omnichannel sales to return to profitability, leveraging its solid balance sheet for stability during this transition.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount