Data is not available at this time.
Shenyang Public Utility Holdings operates as a specialized real estate development and infrastructure investment holding company based in Shenyang, China. Its core business model integrates the construction of critical urban infrastructure with complementary property development, creating a synergistic approach to regional urbanization. The company further diversifies its revenue streams through strategic investments in tourism development, hotel operations, and income-generating property holdings, positioning itself as a multifaceted player in China's evolving real estate and urban services sector. This integrated model allows it to participate in various phases of urban economic development, from initial public works to subsequent commercial and hospitality ventures. Its operations are deeply entrenched in the regional economy of Northeast China, leveraging local government relationships and development initiatives, though this also creates significant exposure to regional economic cycles and policy directives.
The company reported minimal revenue of HKD 6.2 million against a substantial net loss of HKD 89.2 million, indicating severe operational challenges and a lack of scalable, profitable projects. Negative operating cash flow of HKD 11.4 million, nearly matching capital expenditures, underscores a cash-consuming business model with inefficient asset utilization and poor working capital management in the current development cycle.
The significant net loss and negative diluted EPS of HKD -0.0607 reflect a complete erosion of earnings power. The alignment of negative operating cash flow with high capital expenditures highlights profoundly inefficient capital allocation, suggesting invested capital is not generating adequate returns or operational cash flow to sustain the business model.
Financial health is precarious, with a weak liquidity position evidenced by cash of HKD 4.4 million against total debt of HKD 28.9 million. This high leverage relative to its cash-generating ability presents substantial solvency risks, indicating potential difficulty in meeting future obligations without external financing or asset sales.
Current financials indicate a contraction rather than growth, with the company failing to generate positive earnings or cash flow. The dividend per share of HKD 0 reflects a necessary conservation of all capital, as the company lacks the profitability or cash reserves to support any shareholder distributions.
The market capitalization of approximately HKD 103 million appears to assign minimal value to the company's assets and future prospects, likely pricing in significant execution risk and the ongoing financial losses. The low beta of 0.424 suggests the stock is perceived as less volatile than the market, possibly due to its small size and limited trading liquidity.
The company's primary strategic advantage is its entrenched position in Shenyang's development projects and its diversified model across infrastructure, property, and tourism. However, the outlook remains highly uncertain, contingent on securing profitable new projects, improving capital efficiency, and navigating China's challenging real estate and macroeconomic environment to achieve a sustainable turnaround.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |