investorscraft@gmail.com

Intrinsic ValueChina Shuifa Singyes Energy Holdings Limited (0750.HK)

Previous CloseHK$0.24
Intrinsic Value
Upside potential
Previous Close
HK$0.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Shuifa Singyes Energy Holdings operates as a specialized renewable energy and building integration contractor, focusing on solar project development and conventional curtain wall systems. The company generates revenue through engineering, procurement, and construction services for building-integrated photovoltaic systems, rooftop solar installations, and ground-mounted solar farms across Mainland China and select international markets. Its diversified portfolio includes manufacturing smart grid systems, solar thermal products, and advanced materials like smart LCD dimming glass, positioning it as an integrated clean technology solutions provider. The firm leverages its long-established presence since 1995 to serve commercial, industrial, and utility-scale clients seeking energy efficiency improvements and renewable power generation capabilities. While operating in the highly competitive Chinese solar sector, the company differentiates through its dual expertise in construction engineering and renewable technology manufacturing, though it faces margin pressures from standardized solar components and intense bidding environments.

Revenue Profitability And Efficiency

The company reported HKD 4.48 billion in revenue for the period but recorded a net loss of HKD 55.1 million, indicating margin compression in its core operations. Despite generating positive operating cash flow of HKD 552.6 million, significant capital expenditures of HKD 624.2 million suggest aggressive investment in project development and manufacturing capacity, impacting near-term profitability.

Earnings Power And Capital Efficiency

With a diluted EPS of -HKD 0.0219, the company's current earnings power remains challenged despite substantial revenue generation. The negative net income relative to revenue base suggests operational inefficiencies or high financing costs, though positive operating cash flow indicates underlying project cash generation capability that may not be fully reflected in accounting earnings.

Balance Sheet And Financial Health

The balance sheet shows HKD 823.0 million in cash against substantial total debt of HKD 7.69 billion, indicating leveraged financial positioning. This debt-heavy structure, common in project development companies, requires careful management of working capital and project cash flows to maintain liquidity and meet debt service obligations.

Growth Trends And Dividend Policy

The company maintains a zero-dividend policy, reinvesting all available cash flows into project development and capacity expansion. Growth appears focused on solar project deployment and manufacturing scale, though the net loss position suggests current investments have yet to translate into sustainable bottom-line growth.

Valuation And Market Expectations

Trading at a market capitalization of HKD 731.1 million against revenue of HKD 4.48 billion, the market assigns a significant discount, reflecting concerns about profitability and high leverage. The beta of 0.641 suggests moderate volatility relative to the broader market, indicating investor perception of controlled business risk despite financial challenges.

Strategic Advantages And Outlook

The company's integrated approach combining construction expertise with renewable technology provides competitive advantages in complex project execution. However, the outlook remains contingent on improving operational margins, managing debt levels, and capitalizing on China's renewable energy expansion while navigating intense industry competition and pricing pressures.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount