investorscraft@gmail.com

Intrinsic ValueSolargiga Energy Holdings Limited (0757.HK)

Previous CloseHK$0.09
Intrinsic Value
Upside potential
Previous Close
HK$0.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Solargiga Energy Holdings operates as a vertically integrated solar energy company specializing in the manufacturing and processing of polysilicon, monocrystalline silicon solar ingots, wafers, cells, and photovoltaic modules. The company serves as a critical intermediary in the global solar supply chain, providing essential components to solar wafer, cell, and module manufacturers and traders. Its operations span across Mainland China with significant export activities to Japan, South Asia, and Europe, positioning it within the competitive renewable energy sector. The firm enhances its market presence through additional services including photovoltaic system installation and the construction and operation of solar power plants, creating a diversified revenue model that leverages both manufacturing and project development capabilities. This integrated approach allows Solargiga to capture value across multiple segments of the solar value chain while maintaining exposure to both upstream material production and downstream energy generation.

Revenue Profitability And Efficiency

The company generated HKD 3.71 billion in revenue but reported a net loss of HKD 227 million, indicating significant margin pressure in the competitive solar manufacturing sector. Operating cash flow of HKD 181 million suggests some operational efficiency, though capital expenditures of HKD 176 million reflect ongoing investments in production capacity and technology upgrades necessary to maintain competitiveness.

Earnings Power And Capital Efficiency

Solargiga's negative diluted EPS of -HKD 0.0683 demonstrates current earnings challenges amid industry headwinds. The modest positive operating cash flow relative to substantial capital investments indicates the company is funding growth initiatives while managing operational liquidity, though profitability remains constrained by market dynamics and competitive pricing pressures.

Balance Sheet And Financial Health

The balance sheet shows HKD 271 million in cash against total debt of HKD 1 billion, creating a leveraged position that requires careful management. This debt structure, combined with recent losses, suggests financial flexibility may be constrained, though the company maintains operational cash generation capabilities to service obligations.

Growth Trends And Dividend Policy

With no dividend distribution and negative earnings, the company appears focused on reinvesting available resources into business operations and capacity expansion. The solar industry's growth trajectory provides potential recovery opportunities, though current financial performance reflects the cyclical and competitive nature of solar manufacturing markets.

Valuation And Market Expectations

Trading at a market capitalization of approximately HKD 382 million, the market appears to discount future recovery prospects given current financial challenges. The beta of 1.194 indicates higher volatility than the market, reflecting sensitivity to solar industry cycles, regulatory changes, and global renewable energy adoption trends.

Strategic Advantages And Outlook

Solargiga's vertical integration across silicon processing, cell manufacturing, and project development provides strategic positioning within the renewable energy value chain. The company's outlook depends on improving manufacturing efficiencies, navigating global solar trade dynamics, and capitalizing on growing demand for clean energy solutions despite current profitability challenges.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount