investorscraft@gmail.com

Intrinsic ValueUBA Investments Limited (0768.HK)

Previous CloseHK$0.05
Intrinsic Value
Upside potential
Previous Close
HK$0.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

UBA Investments Limited is a Hong Kong-based investment holding company operating within the asset management sector of financial services. Its core business model centers on deploying capital into a portfolio of listed and unlisted securities, primarily focusing on equity instruments and convertible bonds to generate returns. The firm does not engage in active fund management for external clients but rather invests its own corporate capital, positioning it as a specialized investment vehicle rather than a traditional asset manager. This structure places it in a niche segment of the market, distinct from mutual funds or private equity firms, as its performance is directly tied to its investment selection and market conditions without external fee-based revenue. Its market position is that of a small, focused entity in the vast Hong Kong financial landscape, competing for returns based on its proprietary investment strategy and capital allocation decisions.

Revenue Profitability And Efficiency

The company reported minimal revenue of HKD 310,000, primarily from investment income, yet achieved a substantial net income of HKD 10.27 million, indicating high profitability driven by successful security valuations and disposals. Operating cash flow of HKD 1.04 million supports operational sustainability, with no capital expenditures reflecting its asset-light structure.

Earnings Power And Capital Efficiency

Diluted EPS stands at HKD 0.0081, demonstrating modest earnings power relative to its share count. The absence of debt and capital expenditures highlights a pure focus on security investments, with capital efficiency entirely dependent on portfolio performance and market timing.

Balance Sheet And Financial Health

The balance sheet is robust with HKD 5.54 million in cash and no debt, providing significant liquidity and financial flexibility. This conservative structure minimizes risk and supports ongoing investment activities without leverage, ensuring stability in volatile markets.

Growth Trends And Dividend Policy

Historical performance shows reliance on investment gains rather than operational growth, with no dividend payments, suggesting a strategy focused on capital appreciation and reinvestment. Future growth is directly tied to portfolio performance and market conditions.

Valuation And Market Expectations

With a market capitalization of approximately HKD 61.04 million and a beta of 0.364, the market prices the company as a low-volatility investment vehicle, likely expecting steady, modest returns from its security portfolio rather than aggressive growth.

Strategic Advantages And Outlook

Key advantages include a debt-free balance sheet, liquidity, and flexibility to capitalize on market opportunities. The outlook depends on investment acumen and market conditions, with performance hinging on security selection and broader economic factors in Hong Kong.

Sources

Company filingsHong Kong Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount