investorscraft@gmail.com

Intrinsic ValueAutomated Systems Holdings Limited (0771.HK)

Previous CloseHK$0.89
Intrinsic Value
Upside potential
Previous Close
HK$0.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Automated Systems Holdings Limited operates as a diversified IT services provider with a dual revenue model spanning IT Products and IT Services divisions. The company generates revenue through hardware sales, software development, consulting services, and comprehensive systems integration solutions for corporate clients across multiple Asian markets. Its core business focuses on delivering end-to-end technology solutions including installation, maintenance, professional services, and managed services, while also maintaining ancillary operations in property holding, international trading, and treasury management. As a subsidiary of Teamsun Technology, the company leverages its established presence in Hong Kong and mainland China to serve corporate customers across various sectors, positioning itself as a regional IT solutions provider with nearly five decades of industry experience and a diversified service portfolio.

Revenue Profitability And Efficiency

The company generated HKD 2.37 billion in revenue with net income of HKD 149.3 million, demonstrating a net profit margin of approximately 6.3%. Operating cash flow of HKD 114.3 million indicates solid cash generation from core operations, though capital expenditures were minimal, suggesting a services-oriented business model with limited fixed asset requirements.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.18 reflects moderate earnings power relative to the company's market capitalization. The absence of significant capital expenditures combined with positive operating cash flow suggests efficient capital deployment in its service-based operations, though specific return metrics would require additional financial detail for comprehensive assessment.

Balance Sheet And Financial Health

The balance sheet appears conservative with HKD 299.1 million in cash and equivalents against minimal total debt of HKD 8.1 million, indicating strong liquidity and low financial leverage. This robust financial position provides flexibility for strategic investments or weathering economic downturns in its operating regions.

Growth Trends And Dividend Policy

The company maintains a dividend policy with HKD 0.03 per share distribution, representing a payout ratio of approximately 17% based on current EPS. Growth trends would require multi-year financial data for proper assessment, though the current profitability suggests stable operations in its core IT services markets.

Valuation And Market Expectations

With a market capitalization of HKD 833.7 million, the company trades at approximately 5.6 times earnings and 0.35 times revenue. The exceptionally low beta of 0.059 suggests minimal correlation with broader market movements, potentially indicating a niche positioning or limited trading liquidity.

Strategic Advantages And Outlook

The company benefits from its long-established presence since 1973 and diversified service portfolio across multiple Asian markets. Its subsidiary relationship with Teamsun Technology may provide strategic advantages, while the strong balance sheet offers stability. The outlook depends on regional IT spending trends and competitive dynamics in the corporate technology services sector.

Sources

Company financial reportsStock exchange disclosuresCorporate website information

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount