investorscraft@gmail.com

Intrinsic ValueChina Literature Limited (0772.HK)

Previous CloseHK$35.80
Intrinsic Value
Upside potential
Previous Close
HK$35.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Literature Limited operates as China's dominant online literature platform, leveraging its comprehensive ecosystem anchored by flagship products QQ Reading and Qidian. The company generates revenue through multiple streams including online paid reading subscriptions, intellectual property (IP) licensing, content adaptations into films and television series via subsidiary New Classics Media, and distribution through partner platforms. As a subsidiary of Tencent Holdings, it benefits from extensive cross-platform synergies within the Tencent ecosystem, enhancing user acquisition and content distribution. China Literature holds a leading market position in China's digital reading sector, controlling a significant portion of premium literary IP. Its business model focuses on cultivating writers, monetizing content across various entertainment formats, and maintaining a robust library of copyrighted works that serve as the foundation for its IP commercialization strategy.

Revenue Profitability And Efficiency

The company reported HKD 8.12 billion in revenue for the period but recorded a net loss of HKD 209 million, indicating profitability challenges despite substantial top-line performance. Operating cash flow remained strong at HKD 2.53 billion, demonstrating efficient cash generation from core operations. The negative earnings per share of HKD -0.21 reflects the current unprofitability, though robust operating cash flow suggests underlying business health and operational efficiency in monetizing its content assets.

Earnings Power And Capital Efficiency

Despite the net loss position, China Literature exhibits significant earnings power through its HKD 2.53 billion operating cash flow, which substantially exceeds capital expenditures of HKD 118 million. This indicates strong conversion of revenue to cash and efficient capital allocation toward content development and IP cultivation. The company's capital-light model allows for substantial free cash flow generation, supporting ongoing investment in content creation and platform development without significant debt requirements.

Balance Sheet And Financial Health

The company maintains a strong balance sheet with HKD 3.26 billion in cash and equivalents against minimal total debt of HKD 166 million, resulting in a net cash position. This conservative financial structure provides substantial liquidity for strategic initiatives and weathers periods of investment in content development. The low debt level and significant cash reserves indicate strong financial health and flexibility to pursue growth opportunities or navigate market challenges.

Growth Trends And Dividend Policy

China Literature continues to focus on IP ecosystem development and content diversification rather than dividend distributions, maintaining a zero dividend policy to reinvest cash flows into growth initiatives. The company's strategy emphasizes expanding its IP library and enhancing monetization through various entertainment formats. Growth trends appear centered on leveraging Tencent's ecosystem for cross-platform IP commercialization rather than pursuing aggressive user acquisition or market expansion.

Valuation And Market Expectations

With a market capitalization of approximately HKD 42.7 billion, the company trades at roughly 5.2 times revenue despite current unprofitability, reflecting market expectations for future IP monetization and recovery. The beta of 0.837 indicates moderate volatility relative to the market, suggesting investors view the stock as having defensive characteristics within the technology sector. Valuation metrics appear to incorporate optimism around the long-term value of its IP portfolio and Tencent ecosystem advantages.

Strategic Advantages And Outlook

China Literature's primary strategic advantages include its market-leading position in online literature, extensive IP library, and integration within Tencent's entertainment ecosystem. The outlook depends on successful IP monetization across multiple formats and recovery to profitability. The company's strong cash position and operating cash flow provide resilience to execute its content strategy, though competitive pressures in digital entertainment and regulatory environment remain key considerations for future performance.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount