Data is not available at this time.
Tongcheng Travel Holdings Limited is a prominent online travel agency (OTA) operating within China's expansive consumer cyclical sector. The company's core revenue model is transaction-based, generating commissions from its comprehensive suite of travel services, which includes transportation ticketing, hotel reservations, and attraction bookings. It leverages its strategic partnership with Tencent to distribute these services through WeChat's mini-programs and other integrated online platforms, mobile applications, and websites, providing a seamless user experience. This deep integration affords it significant user traffic and a competitive moat within the highly fragmented Chinese travel market. Beyond its core offerings, the firm diversifies its income through ancillary value-added services, online advertising, and technology consulting, enhancing its monetization capabilities. Its market position is solidified by its long operating history since 1999 and its ability to effectively cater to the domestic travel demands of Chinese consumers, making it a key player alongside larger rivals.
The company reported robust revenue of HKD 17.3 billion for the period, demonstrating strong top-line performance. Profitability is healthy, with net income reaching HKD 1.97 billion, indicating effective cost management and operational efficiency. The generation of HKD 2.97 billion in operating cash flow significantly exceeds capital expenditures, highlighting excellent cash conversion from its core business activities.
Tongcheng Travel exhibits solid earnings power, with a diluted EPS of HKD 0.86. The substantial operating cash flow of nearly HKD 3.0 billion underscores strong underlying profitability and efficient capital generation. The company's capital allocation appears prudent, with modest capital expenditures focused on maintaining its technological platform rather than aggressive expansion.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of HKD 8.02 billion providing a significant buffer. Total debt of HKD 5.01 billion is manageable relative to its cash holdings and cash flow generation, suggesting a stable financial structure with low solvency risk for the near to medium term.
The company has initiated a shareholder returns policy, distributing a dividend of HKD 0.18 per share. This action signals management's confidence in its sustainable cash flow generation and a commitment to returning capital, potentially marking a new phase of maturity following a period of growth and market consolidation.
With a market capitalization of approximately HKD 51.9 billion, the market values the company at a significant multiple to its earnings, reflecting expectations for continued growth in China's travel sector. A beta of 0.54 suggests the stock is perceived as less volatile than the broader market, indicating investor confidence in its stable business model.
Its primary strategic advantage is its entrenched partnership with Tencent, which provides unparalleled user access and low-cost customer acquisition. The outlook is tied to the recovery and expansion of domestic travel in China, with the company well-positioned to capitalize on this trend through its scalable platform and diversified service offerings.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |