investorscraft@gmail.com

Intrinsic ValueValue Partners Group Limited (0806.HK)

Previous CloseHK$2.44
Intrinsic Value
Upside potential
Previous Close
HK$2.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Value Partners Group Limited is a Hong Kong-based asset management firm operating within the global financial services sector. Its core revenue model is derived from providing investment management services, primarily through managing separate client-focused portfolios and investment funds. The firm offers a diverse suite of strategies including equity, fixed income, multi-asset, and alternative investments, utilizing a fundamental, bottom-up stock picking approach supported by extensive in-house research. This positions it as an active, research-driven manager in a highly competitive industry. Its geographical footprint, with offices across key financial hubs in Asia, North America, and Europe, supports its global investment mandate and client servicing capabilities. The firm's market position is that of an established, independent asset manager with a nearly three-decade track record, navigating the challenges of fee compression and passive investment trends through its specialized, active strategies.

Revenue Profitability And Efficiency

The group reported revenue of HKD 466.8 million for the period. Profitability was subdued, with net income of HKD 31.2 million, indicating significant pressure on margins. Operating cash flow was negative HKD 2.1 million, which, combined with capital expenditures of HKD 1.0 million, suggests potential challenges in converting earnings into cash or reflects timing differences in client flows and fee recognition.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.0171, reflecting modest earnings power relative to the share count. The negative operating cash flow raises questions about the sustainability of current earnings levels and the efficiency of capital deployment in the near term, likely impacted by market volatility affecting assets under management and performance fees.

Balance Sheet And Financial Health

The balance sheet remains conservatively positioned with a substantial cash and equivalents balance of HKD 1.08 billion. Total debt is a manageable HKD 97.4 million, resulting in a robust net cash position. This provides a strong liquidity buffer to weather market downturns and pursue strategic initiatives without significant financial strain.

Growth Trends And Dividend Policy

The current financial metrics suggest the company is navigating a period of challenged growth. The firm maintained a dividend distribution, paying HKD 0.01 per share, which demonstrates a commitment to returning capital to shareholders despite the lower earnings environment. The payout appears sustainable given the strong cash position.

Valuation And Market Expectations

With a market capitalization of approximately HKD 5.02 billion, the market is likely pricing in a recovery in assets under management and profitability. A beta near 1.0 indicates the stock's volatility is closely aligned with the broader market, reflecting its status as a cyclical financial services firm.

Strategic Advantages And Outlook

The firm's key advantages include its long-term track record, global research capabilities, and a strong, debt-light balance sheet. The outlook is contingent on its ability to attract and retain assets under management, improve investment performance, and navigate industry headwinds like fee pressure and competition from passive strategies.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount