Data is not available at this time.
SIIC Environment Holdings Ltd. is a specialized utility company operating primarily in China's environmental infrastructure sector, focusing on essential public services through long-term service concession arrangements. Its core revenue model is built on constructing, managing, and operating critical water and waste treatment facilities, generating stable income streams from municipal contracts. The company maintains a diversified portfolio across three key segments: Water and Sludge Treatment, Water Supply, and Waste Incineration, serving 19 municipalities and provinces with approximately 250 water projects, 8 waste incineration plants, and 13 sludge treatment facilities. Operating within China's regulated utilities landscape, SIIC leverages its strategic partnerships and operational expertise to secure concession agreements that provide predictable cash flows. Its market position is strengthened by its scale and geographic diversification across multiple provinces, though it remains subject to regulatory pricing mechanisms and government procurement cycles. The company's focus on environmental solutions aligns with China's sustainability goals, positioning it as a key player in the nation's infrastructure development.
The company generated HKD 7.60 billion in revenue with HKD 605 million in net income, demonstrating operational scale in its concession-based business model. Profitability metrics indicate effective cost management within regulated return parameters, though specific margin percentages are not fully verifiable from provided data. Cash flow from operations of HKD 565 million supports ongoing business maintenance.
Diluted EPS of HKD 0.23 reflects the company's earnings capacity relative to its substantial asset base. The business requires significant capital investment, as evidenced by HKD 141 million in capital expenditures, typical for infrastructure-intensive utilities. Operating cash flow coverage of capital needs appears adequate but constrained by the capital-intensive nature of environmental projects.
The balance sheet shows HKD 2.92 billion in cash against HKD 22.39 billion in total debt, indicating high leverage common in infrastructure utilities. Debt levels reflect substantial project financing requirements for concession assets. The company's financial health is typical for its capital-intensive industry, though leverage ratios warrant monitoring given the regulated return environment.
The company maintains a dividend policy with HKD 0.07 per share distribution, representing a payout from stable concession cash flows. Growth is primarily driven by securing new municipal contracts and expanding existing operations, though specific growth rates are not verifiable from provided data. The business demonstrates characteristics of mature infrastructure utility with moderate growth prospects.
With a market capitalization of HKD 2.94 billion, the company trades at multiples reflective of regulated utility valuations. The low beta of 0.174 indicates market perception of defensive characteristics, typical for essential service providers. Valuation appears to incorporate expectations of stable, regulated returns rather than aggressive growth.
SIIC's strategic advantages include its extensive project portfolio, long-term concession agreements, and alignment with China's environmental priorities. The outlook remains stable given the essential nature of water and waste services, though subject to regulatory changes and municipal spending patterns. The company's Singapore incorporation provides additional structural flexibility for international operations.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |