Data is not available at this time.
Xinhua Winshare Publishing and Media Co., Ltd. is a leading integrated publishing and distribution group operating primarily within China's state-influenced education and cultural sectors. Its core revenue model is bifurcated into publication, which involves creating and printing educational and general books, and distribution, which focuses on the critical supply of state-approved textbooks and supplementary materials to the national school system. The company occupies a strategically vital position as a key channel for educational content, benefiting from stable, policy-driven demand. Beyond its core educational mandate, it has diversified into retail book sales, education informatization services, logistics, and even ancillary businesses like food retail and travel services, creating a multifaceted ecosystem. This diversification, coupled with its entrenched role in the educational supply chain, provides a defensive market position, though it remains subject to government curriculum and procurement policies.
The company reported robust revenue of HKD 12.33 billion for the period, demonstrating its significant scale within the publishing sector. Profitability is strong, with net income reaching HKD 1.54 billion, translating to a healthy net margin. Operating cash flow of HKD 1.77 billion significantly exceeds capital expenditures, indicating highly efficient conversion of earnings into cash and a capital-light business model that requires minimal reinvestment to maintain operations.
Xinhua Winshare exhibits substantial earnings power, generating diluted EPS of HKD 1.25. The company is exceptionally capital efficient, as evidenced by its modest capital expenditure requirements relative to its large operating cash flow. This high free cash flow generation provides significant financial flexibility for strategic initiatives, shareholder returns, or maintaining its formidable cash balance without relying on external financing.
The balance sheet is exceptionally strong and conservatively managed. It holds a massive cash and equivalents position of HKD 9.18 billion against a minimal total debt of HKD 267 million, resulting in a substantial net cash position. This extremely low leverage and high liquidity underscore a pristine financial health profile, providing a significant buffer against market downturns and operational shocks.
The company maintains a shareholder-friendly capital allocation policy, demonstrated by a substantial dividend per share of HKD 0.65. Its growth is likely tied to state education policies and its ability to expand value-added services like education informatization. The strong cash generation supports a sustainable and attractive dividend yield, making it a potential income stock for investors.
With a market capitalization of approximately HKD 13.84 billion, the market valuation appears to reflect the company's stable, policy-backed business model and its status as a cash-generative utility. A beta of 0.225 indicates the stock is perceived as significantly less volatile than the broader market, aligning with expectations for a defensive, state-aligned enterprise with predictable cash flows.
The company's primary strategic advantages are its entrenched role in China's educational system, its asset-light and cash-generative model, and its rock-solid balance sheet. The outlook remains stable, underpinned by consistent demand for educational materials, though future growth is dependent on government policy directions and the successful execution of its digital and service-oriented diversification strategies beyond traditional publishing.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |